Redeemable Convertible Preferred Stock and Stockholders' Deficit (FY) (Tables)
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2025 |
Dec. 31, 2024 |
| Equity [Abstract] |
|
|
| Temporary equity |
As of December 31, 2024, the Company had five classes of
redeemable convertible preferred stock, which consisted of the following (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series Seed
|
|
|
60,000
|
|
|
45,567
|
|
|
$0.05
|
|
|
$2,039
|
|
|
$2,039
|
|
Series A
|
|
|
24,182
|
|
|
19,361
|
|
|
0.12
|
|
|
2,256
|
|
|
2,256
|
|
Series B
|
|
|
79,979
|
|
|
79,979
|
|
|
5.58
|
|
|
550,595
|
|
|
446,002
|
|
Series B-1
|
|
|
12,485
|
|
|
10,205
|
|
|
0.40
|
|
|
4,091
|
|
|
4,091
|
|
Series C
|
|
|
29,523
|
|
|
29,523
|
|
|
38.95
|
|
|
1,163,130
|
|
|
1,163,671
|
|
Total
|
|
|
206,169
|
|
|
184,635
|
|
|
|
|
|
$1,722,111
|
|
|
$1,618,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2023 and 2024, the Company had four and
five classes of redeemable convertible preferred stock, respectively. As of December 31, 2023, redeemable convertible preferred stock consisted of the following (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series Seed
|
|
|
60,000
|
|
|
48,896
|
|
|
$0.05
|
|
|
$2,205
|
|
|
$2,205
|
|
Series A
|
|
|
24,182
|
|
|
19,879
|
|
|
0.12
|
|
|
2,316
|
|
|
2,316
|
|
Series B
|
|
|
79,979
|
|
|
75,496
|
|
|
5.58
|
|
|
455,996
|
|
|
421,001
|
|
Series B-1
|
|
|
12,485
|
|
|
10,407
|
|
|
0.40
|
|
|
4,173
|
|
|
4,173
|
|
Total
|
|
|
176,646
|
|
|
154,678
|
|
|
|
|
|
$464,690
|
|
|
$429,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2024, redeemable convertible preferred
stock consisted of the following (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series Seed
|
|
|
60,000
|
|
|
45,567
|
|
|
$0.05
|
|
|
$2,039
|
|
|
$2,039
|
|
Series A
|
|
|
24,182
|
|
|
19,361
|
|
|
0.12
|
|
|
2,256
|
|
|
2,256
|
|
Series B
|
|
|
79,979
|
|
|
79,979
|
|
|
5.58
|
|
|
550,595
|
|
|
446,002
|
|
Series B-1
|
|
|
12,484
|
|
|
10,205
|
|
|
0.40
|
|
|
4,091
|
|
|
4,091
|
|
Series C
|
|
|
29,523
|
|
|
29,523
|
|
|
38.95
|
|
|
1,163,130
|
|
|
1,163,671
|
|
Total
|
|
|
206,169
|
|
|
184,635
|
|
|
|
|
|
$1,722,111
|
|
|
$1,618,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of stock options activity |
The following table summarizes stock option activity under
the 2019 Plan (share data and aggregate intrinsic value in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2025
|
|
|
47,219
|
|
|
$1.74
|
|
|
7
|
|
|
$2,163,455
|
|
Granted
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Exercised
|
|
|
(2,950)
|
|
|
1.53
|
|
|
|
|
|
|
|
Forfeited, expired, or canceled
|
|
|
(164)
|
|
|
6.62
|
|
|
|
|
|
|
|
Outstanding at June 30, 2025
|
|
|
44,105
|
|
|
$1.74
|
|
|
7
|
|
|
$7,114,827
|
|
Vested and expected to vest at June 30, 2025
|
|
|
44,105
|
|
|
$1.74
|
|
|
7
|
|
|
$7,114,827
|
|
Exercisable at June 30, 2025
|
|
|
31,596
|
|
|
$1.14
|
|
|
6
|
|
|
$5,116,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes stock option activity under
the Plan (share data and aggregate intrinsic value in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2023
|
|
|
32,655
|
|
|
$0.33
|
|
|
8
|
|
|
$20,770
|
|
Granted
|
|
|
23,300
|
|
|
3.48
|
|
|
|
|
|
|
|
Exercised
|
|
|
(4,337)
|
|
|
0.38
|
|
|
|
|
|
|
|
Forfeited, expired, or canceled
|
|
|
(379)
|
|
|
1.70
|
|
|
|
|
|
|
|
Outstanding at December 31, 2023
|
|
|
51,239
|
|
|
$1.75
|
|
|
8
|
|
|
$795,013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Exercised
|
|
|
(2,872)
|
|
|
1.01
|
|
|
|
|
|
|
|
Forfeited, expired, or canceled
|
|
|
(1,148)
|
|
|
4.05
|
|
|
|
|
|
|
|
Outstanding at December 31, 2024
|
|
|
47,219
|
|
|
$1.74
|
|
|
7
|
|
|
$2,163,455
|
|
Vested and expected to vest at December 31, 2023
|
|
|
51,239
|
|
|
$1.75
|
|
|
8
|
|
|
$795,013
|
|
Vested and expected to vest at December 31, 2024
|
|
|
47,219
|
|
|
$1.74
|
|
|
7
|
|
|
$2,163,455
|
|
Exercisable at December 31, 2023
|
|
|
24,356
|
|
|
$0.37
|
|
|
6
|
|
|
$411,567
|
|
Exercisable at December 31, 2024
|
|
|
31,019
|
|
|
$0.98
|
|
|
6
|
|
|
$1,444,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock options, valuation assumptions |
|
The Black-Scholes option-pricing model assumptions used to
value the employee stock options at the grant dates were as follows, presented on a weighted-average basis except for the fair value of common stock which is presented on a range basis:
|
|
|
|
|
|
|
|
|
Fair value of common stock
|
|
|
$0.55 - 0.99
|
|
|
$1.86 - 17.27
|
|
Expected volatility
|
|
|
97%
|
|
|
58%
|
|
Expected term (in years)
|
|
|
6
|
|
|
6
|
|
Risk-free interest rate
|
|
|
4%
|
|
|
4%
|
|
Expected dividend yield
|
|
|
0%
|
|
|
0%
|
|
|
|
|
|
|
|
|
|
| Restricted stock unit activity |
RSUs granted typically vest over four years. The following table summarizes restricted stock unit activity under the 2019 and 2025 Plans (share data in thousands):
|
|
|
|
|
|
|
|
|
Balance at January 1, 2025
|
|
|
15,455
|
|
|
$38.80
|
|
Granted
|
|
|
13,188
|
|
|
62.39
|
|
Vested
|
|
|
(2,599)
|
|
|
33.36
|
|
Forfeited, expired, or canceled
|
|
|
(367)
|
|
|
36.57
|
|
Unvested balance at June 30, 2025
|
|
|
25,677
|
|
|
$51.50
|
|
Vested and not yet settled
|
|
|
9
|
|
|
45.96
|
|
Outstanding at June 30, 2025
|
|
|
25,686
|
|
|
$51.50
|
|
|
|
|
|
|
|
|
|
RSUs granted typically vest over four years. The following table summarizes restricted stock unit activity under the Plan for the year ended December 31, 2024 (share data in
thousands):
|
|
|
|
|
|
|
|
|
Balance at January 1, 2024
|
|
|
—
|
|
|
$—
|
|
Granted
|
|
|
15,733
|
|
|
38.56
|
|
Vested
|
|
|
—
|
|
|
—
|
|
Forfeited, expired, or canceled
|
|
|
(278)
|
|
|
25.18
|
|
Unvested balance at December 31, 2024
|
|
|
15,455
|
|
|
$38.80
|
|
|
|
|
|
|
|
|
|
| Stock-based compensation expense |
Total stock-based compensation expense recognized in the
Company’s condensed consolidated statements of operations was as follows (in thousands):
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
$2,701
|
|
|
$350
|
|
|
$5,394
|
|
|
$738
|
|
Technology and infrastructure
|
|
|
47,683
|
|
|
2,080
|
|
|
102,282
|
|
|
4,437
|
|
Sales and marketing
|
|
|
8,494
|
|
|
848
|
|
|
11,314
|
|
|
1,715
|
|
General and administrative
|
|
|
86,127
|
|
|
4,382
|
|
|
209,988
|
|
|
8,959
|
|
Total stock-based compensation expense(1)(2)
|
|
|
$145,005
|
|
|
$7,660
|
|
|
$328,978
|
|
|
$15,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stock-based compensation expense recognized in the
Company’s consolidated statements of operations was as follows (in thousands):
|
|
|
|
|
|
Cost of revenue
|
|
|
$133
|
|
|
$694
|
|
|
$1,307
|
|
Technology and infrastructure
|
|
|
624
|
|
|
7,100
|
|
|
10,137
|
|
Sales and marketing
|
|
|
74
|
|
|
1,740
|
|
|
3,408
|
|
General and administrative
|
|
|
659
|
|
|
5,620
|
|
|
16,635
|
|
Total stock-based compensation expense
|
|
|
$1,490
|
|
|
$15,154
|
|
|
$31,487
|
|
|
|
|
|
|
|
|
|
|
|
|