v3.25.3
Summary of Reconciliation Between EBITDA by Reportable Segment to Consolidated Net Loss Before Income Taxes (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]            
Adjusted EBIDTA by segment, Total $ (4,705,614) $ (3,372,306) $ (9,612,309) $ (6,774,566) $ (13,467,744) $ (9,795,551)
Reconciliation to loss before income taxes:            
Changes in fair value of financial instruments         (478,288) (9,154,141)
Interest income 2 10 10 813
Loss on debt extinguishment 145,221 4,488,627 527,980 680,762
Loss on debt issuance         653,208
Loss on Private Placement Issuance (837,000) (837,000)    
GEM settlement fee expense (200,000) (200,000)
Loss on Yorkville SEPA advances (362,613) (747,137)    
Yorkville prepayment premium expense 80,760 80,760 80,760
Depreciation and amortization         24,179 7,160
Other income, net         113,108 (62,809)
Loss before income taxes (8,024,725) (3,948,704) (11,594,673) (8,239,768) (31,513,389) (14,406,262)
Interest income (2) (10) (10) (813)
Nonrelated Party [Member]            
Reconciliation to loss before income taxes:            
Interest expense (396,019) (847,418) (1,068,447)
Related Party [Member]            
Reconciliation to loss before income taxes:            
Interest expense (536,639) (385,474) (895,020) (962,987) $ (3,047,101) $ (4,486,027)
Operating Segments [Member]            
Segment Reporting Information [Line Items]            
Adjusted EBIDTA by segment, Total (4,405,068) (3,371,045) (9,065,072) (6,771,741)    
Reconciliation to loss before income taxes:            
Changes in fair value of financial instruments 223,503 (350,000) 568,095 (329,000)    
Interest income     2 10    
Loss on debt extinguishment (145,221) (2,718,732) (527,980)    
Loss on debt issuance 169,200 443,000 171,000    
Loss on Private Placement Issuance 1,190,000 1,190,000    
GEM settlement fee expense 200,000    
Loss on Yorkville SEPA advances 362,613 747,137    
Yorkville prepayment premium expense 80,760 80,760    
Loss on Yorkville SEPA advances        
Depreciation and amortization 300,546 1,261 547,237 2,825    
Other income, net 1,335,377 64,145 1,210,846 60,027    
Loss before income taxes (8,377,725) (3,948,704) (11,947,673) (8,239,768)    
Interest income     (2) (10)    
Operating Segments [Member] | Nonrelated Party [Member]            
Reconciliation to loss before income taxes:            
Interest expense 396,019 847,418    
Operating Segments [Member] | Related Party [Member]            
Reconciliation to loss before income taxes:            
Interest expense 536,639 385,474 895,020 962,987    
Operating Segments [Member] | Banzai Operating [Member]            
Segment Reporting Information [Line Items]            
Adjusted EBIDTA by segment, Total (5,515,911) (3,371,045) (10,807,051) (6,771,741)    
Operating Segments [Member] | Open Reel [Member]            
Segment Reporting Information [Line Items]            
Adjusted EBIDTA by segment, Total 693,883 1,090,820    
Operating Segments [Member] | Vidello Limited [Member]            
Segment Reporting Information [Line Items]            
Adjusted EBIDTA by segment, Total $ 416,960 $ 651,159