| SEGMENT REPORTING |
NOTE 12—SEGMENT REPORTING
Pursuant to ASC 280, operating segments are defined
as components of an enterprise engaged in business activities from which it may recognize revenues and incur expenses, about which discrete
financial information is available and evaluated regularly by the chief operating decision maker (“CODM”) in deciding how
to allocate resources and in assessing performance.
During the third quarter of 2025, the Company modified its segment
structure largely as a result of activity at the Brook Mine during the period. Beginning with the third quarter of 2025, the Company’s
reportable segments, which are primarily based on the Company’s internal organizational structure and types of controlled mineral
deposits, are its two operating segments—Metallurgical Coal and Rare Earths and Critical Minerals (no operating segments have been
aggregated). The change in reportable segments also resulted in a change to the CODM’s primary segment measure of profit or loss
in assessing segment performance as further described below. In conjunction with this change, prior period amounts have been recast to
conform to this new segment reporting structure.
The Metallurgical Coal segment operates and develops
high-quality, low-cost metallurgical coal in southern West Virginia and southwestern Virginia. The Metallurgical Coal segment generates
revenue primarily through the production of metallurgical coal for sale to the steel industry. The Metallurgical Coal segment also generates
revenue through the sale of coal purchased from third parties.
The Rare Earths and Critical Minerals
segment operates the Brook Mine complex located in Sheridan, Wyoming, where the Company is developing rare earth elements and
critical mineral operations in addition to performing initiatives related to coal-to-carbon based products and materials. The Brook
Mine has initially begun to produce representative ore material for short-term pilot-scale testing of the feedstock with the goal of
ultimately establishing its rare earth element mineral reserves and resources for processing at a full-scale commercial processing
facility into rare earth element and critical mineral oxides. No revenues have been recognized from the Rare Earths and Critical
Minerals segment. The Company’s CODM, the chief executive officer, regularly reviews
financial information at the segment level for the purpose of allocating resources and assessing operating results and financial performance.
The CODM uses Segment Adjusted EBITDA as management’s primary segment measure of profit or loss in assessing segment performance
and deciding how to allocate the Company’s resources. This measure enables the CODM to evaluate operational efficiency and segment
performance by comparing current results to historical data, while also monitoring variances between actual results and forecasts to inform
decisions on capital, personnel and other resource allocations across segments. Segment Adjusted EBITDA is calculated as segment revenues
less significant segment expenses, specifically, cost of sales (excluding transportation costs), transportation costs and selling, general
and administrative expenses (excluding stock-based compensation expense), as well as certain other segment items. Significant segment
expenses and other segment items also exclude certain costs that are non-recurring, non-cash or are not related to the segments’
underlying business performance. A reconciliation of total Segment Adjusted EBITDA to consolidated income or loss before income taxes
is included in the tables below.
Certain current period costs are incurred at the corporate level and
are allocated to the Company’s segments. These costs generally include shared service functions such as legal, information technology,
finance and accounting, sales, and executive management. Each allocation is measured differently based on the specific facts and circumstances
of the costs being allocated that is deemed to best represent the expected benefit received by the operating segment. The remaining unallocated
corporate costs that are not attributed to the operating segments are reported within Corporate expenses as a reconciling item to our
consolidated results. Our allocation methodology is periodically evaluated and may change. A similar allocation of shared service functions
is not presented within the recasted prior period information as the benefit to the respective operating segment is not comparable to
the current period. The expenses associated with these shared service functions are presented within the Metallurgical Coal segment in
the prior period.
As the Company’s CODM manages the Company’s
assets on a consolidated basis, the CODM is not regularly provided asset information for the reportable segments. The Company does not
have any material long-lived assets located outside of the United States. For all of the periods presented below, (i) the Company’s
revenues were derived from U.S.-domiciled operations, and (ii) the Company did not have any intersegment revenues.
The CODM does not regularly review segment asset
information at a different asset level or category than those disclosed within the consolidated balance sheet for the purpose of assessing
performance and making resource allocation decisions.
The following tables present the Company’s
reportable segment information:
| | |
Three Months Ended September 30,
2025 | | |
| |
| (In thousands) | |
Metallurgical Coal | | |
REE & Critical Minerals | | |
Total | |
| | |
| | |
| | |
| |
| Revenue | |
$ | 120,996 | | |
$ | - | | |
$ | 120,996 | |
| | |
| | | |
| | | |
| | |
| Significant segment expenses: | |
| | | |
| | | |
| | |
| Cost of sales (exclusive of transportation costs) | |
| (85,476 | ) | |
| - | | |
| (85,476 | ) |
| Transportation costs | |
| (16,366 | ) | |
| - | | |
| (16,366 | ) |
| Selling, general, and administrative (a) | |
| (4,420 | ) | |
| (3,759 | ) | |
| (8,179 | ) |
| Other segment items (b) | |
| 1,208 | | |
| - | | |
| 1,208 | |
| Segment Adjusted EBITDA | |
| 15,943 | | |
| (3,759 | ) | |
| 12,184 | |
| | |
| | | |
| | | |
| | |
| Corporate expenses (c) | |
| | | |
| | | |
| (3,233 | ) |
| Stock-based compensation | |
| | | |
| | | |
| (4,731 | ) |
| Asset retirement obligations accretion | |
| | | |
| | | |
| (402 | ) |
| Depreciation, depletion, and amortization | |
| | | |
| | | |
| (17,091 | ) |
| Other expenses | |
| | | |
| | | |
| (1,083 | ) |
| Interest expense, net | |
| | | |
| | | |
| (2,250 | ) |
| Income tax benefit (expense) | |
| | | |
| | | |
| 3,299 | |
| | |
| | | |
| | | |
| | |
| Net (loss) income | |
| | | |
| | | |
$ | (13,308 | ) |
| | |
| | | |
| | | |
| | |
| Segment capital expenditures | |
$ | 11,510 | | |
$ | 1,875 | | |
$ | 13,385 | |
| Other capital expenditures (d) | |
| | | |
| | | |
| 11 | |
| Total capital expenditures (including accrued capital expenditures and capitalized interest) | |
| | | |
| | | |
$ | 13,396 | |
| (a) | The primary differences between this significant
segment expense and “Selling, general and administrative” within the Company’s unaudited Condensed Consolidated Statements
of Operations relates to stock-based compensation and unallocated corporate costs, which are included in “Corporate expenses”
and “Stock-based compensation” in the table above. | | (b) | “Other segment items” consists of items within “Other income (expense), net” on the Company’s unaudited Condensed Consolidated Statements of Operations, idle costs and other non-recurring costs that are not related to the segments’ underlying business performance. | | (c) | “Corporate expenses” represent costs incurred at the corporate offices that are not specifically attributable to the reportable segments. | | (d) | Includes amounts not allocated to the reportable segments, primarily related to corporate capital expenditures. |
| | |
Three Months Ended September 30,
2024 | | |
| |
| (In thousands) | |
Metallurgical Coal | | |
REE & Critical Minerals | | |
Total | |
| | |
| | |
| | |
| |
| Revenue | |
$ | 167,411 | | |
$ | - | | |
$ | 167,411 | |
| | |
| | | |
| | | |
| | |
| Significant segment expenses: | |
| | | |
| | | |
| | |
| Cost of sales (exclusive of transportation costs) (a) | |
| (104,817 | ) | |
| - | | |
| (104,817 | ) |
| Transportation costs | |
| (28,551 | ) | |
| - | | |
| (28,551 | ) |
| Selling, general, and administrative (b) | |
| (7,207 | ) | |
| (1,363 | ) | |
| (8,570 | ) |
| Other segment items (c) | |
| 132 | | |
| - | | |
| 132 | |
| Segment Adjusted EBITDA | |
| 26,968 | | |
| (1,363 | ) | |
| 25,605 | |
| | |
| | | |
| | | |
| | |
| Corporate expenses (d) | |
| | | |
| | | |
| (1,744 | ) |
| Stock-based compensation | |
| | | |
| | | |
| (3,970 | ) |
| Asset retirement obligations accretion | |
| | | |
| | | |
| (354 | ) |
| Depreciation, depletion, and amortization | |
| | | |
| | | |
| (17,811 | ) |
| Other expenses | |
| | | |
| | | |
| (208 | ) |
| Interest expense, net | |
| | | |
| | | |
| (1,696 | ) |
| Income tax benefit (expense) | |
| | | |
| | | |
| (61 | ) |
| | |
| | | |
| | | |
| | |
| Net (loss) income | |
| | | |
| | | |
$ | (239 | ) |
| | |
| | | |
| | | |
| | |
| Segment capital expenditures | |
$ | 15,751 | | |
$ | - | | |
$ | 15,751 | |
| Other capital expenditures (e) | |
| | | |
| | | |
| 50 | |
| Total capital expenditures (including accrued capital expenditures and capitalized interest) | |
| | | |
| | | |
$ | 15,801 | |
| (a) | The difference between this significant segment expense and “Cost
of sales” within the Company’s unaudited Condensed Consolidated Statements of Operations relates to transportation costs,
which are presented separately within the table above, and alternative mineral development costs, which are included in “Selling,
general, and administrative” in the Rare Earths and Critical Minerals segment in the table above. The presentation of these amounts
conform to the current year presentation. | | (b) | The primary differences between this significant segment expense and “Selling, general and administrative” within the Company’s unaudited Condensed Consolidated Statements of Operations relates to stock-based compensation and unallocated corporate costs, which are included in “Corporate expenses” and “Stock-based compensation” in the table above. | | (c) | “Other segment items” consists of items within “Other income (expense), net” on the Company’s unaudited Condensed Consolidated Statements of Operations, idle costs and other non-recurring costs that are not related to the segments’ underlying business performance. | | (d) | “Corporate expenses” represent costs incurred at the corporate offices that are not specifically attributable to the reportable segments. | | (e) | Includes amounts not allocated to the reportable
segments, primarily related to corporate capital expenditures. |
| | |
Nine Months Ended
September 30, 2025 | | |
| |
| (In thousands) | |
Metallurgical Coal | | |
REE & Critical Minerals | | |
Total | |
| | |
| | |
| | |
| |
| Revenue | |
$ | 408,611 | | |
$ | - | | |
$ | 408,611 | |
| | |
| | | |
| | | |
| | |
| Significant segment expenses: | |
| | | |
| | | |
| | |
| Cost of sales (exclusive of transportation costs) (a) | |
| (290,289 | ) | |
| - | | |
| (290,289 | ) |
| Transportation costs | |
| (56,037 | ) | |
| - | | |
| (56,037 | ) |
| Selling, general, and administrative (b) | |
| (14,439 | ) | |
| (12,402 | ) | |
| (26,841 | ) |
| Other segment items (c) | |
| 3,516 | | |
| - | | |
| 3,516 | |
| Segment Adjusted EBITDA | |
| 51,362 | | |
| (12,402 | ) | |
| 38,960 | |
| | |
| | | |
| | | |
| | |
| Corporate expenses (d) | |
| | | |
| | | |
| (10,072 | ) |
| Stock-based compensation | |
| | | |
| | | |
| (12,844 | ) |
| Asset retirement obligations accretion | |
| | | |
| | | |
| (1,206 | ) |
| Depreciation, depletion, and amortization | |
| | | |
| | | |
| (51,671 | ) |
| Other expenses | |
| | | |
| | | |
| (2,228 | ) |
| Interest expense, net | |
| | | |
| | | |
| (7,298 | ) |
| Income tax benefit (expense) | |
| | | |
| | | |
| 9,618 | |
| | |
| | | |
| | | |
| | |
| Net (loss) income | |
| | | |
| | | |
$ | (36,741 | ) |
| | |
| | | |
| | | |
| | |
| Segment capital expenditures | |
$ | 46,841 | | |
$ | 2,420 | | |
$ | 49,261 | |
| Other capital expenditures (e) | |
| | | |
| | | |
| 15 | |
| Total capital expenditures (including accrued capital expenditures and capitalized interest) | |
| | | |
| | | |
$ | 49,276 | |
| (a) | Alternative mineral development costs through June 30, 2025 of approximately
$3.8 million have been reclassed from “Cost of sales” within the Company’s unaudited Condensed Consolidated Statements
of Operations to “Selling, general, and administrative” in the Rare Earths and Critical Minerals segment. In addition, transportation
costs are included in “Cost of sales” within the Company’s unaudited Condensed Consolidated Statements of Operations
and are presented separately within the table above. The presentation of these amounts conform to the current period presentation. | | (b) | The primary differences between this significant segment expense and “Selling, general and administrative” within the Company’s unaudited Condensed Consolidated Statements of Operations relates to stock-based compensation and unallocated corporate costs, which are included in “Corporate expenses” and “Stock-based compensation” in the table above. | | (c) | “Other segment items” consists of items within “Other income (expense), net” on the Company’s unaudited Condensed Consolidated Statements of Operations, idle costs and other non-recurring costs that are not related to the segments’ underlying business performance. | | (d) | “Corporate expenses” represent costs incurred at the corporate offices that are not specifically attributable to the reportable segments. | | (e) | Includes amounts not allocated to the reportable segments, primarily related to corporate capital expenditures. |
| | |
Nine Months Ended
September 30, 2024 | | |
| |
| (In thousands) | |
Metallurgical Coal | | |
REE & Critical Minerals | | |
Total | |
| | |
| | |
| | |
| |
| Revenue | |
$ | 495,403 | | |
$ | - | | |
$ | 495,403 | |
| | |
| | | |
| | | |
| | |
| Significant segment expenses: | |
| | | |
| | | |
| | |
| Cost of sales (exclusive of transportation costs) (a) | |
| (313,297 | ) | |
| - | | |
| (313,297 | ) |
| Transportation costs | |
| (80,299 | ) | |
| - | | |
| (80,299 | ) |
| Selling, general, and administrative (b) | |
| (19,815 | ) | |
| (3,618 | ) | |
| (23,432 | ) |
| Other segment items (c) | |
| 3,870 | | |
| - | | |
| 3,870 | |
| Segment Adjusted EBITDA | |
| 85,862 | | |
| (3,618 | ) | |
| 82,245 | |
| | |
| | | |
| | | |
| | |
| Corporate expenses (d) | |
| | | |
| | | |
| (4,862 | ) |
| Stock-based compensation | |
| | | |
| | | |
| (13,255 | ) |
| Asset retirement obligations accretion | |
| | | |
| | | |
| (1,063 | ) |
| Depreciation, depletion, and amortization | |
| | | |
| | | |
| (48,909 | ) |
| Other expenses | |
| | | |
| | | |
| (796 | ) |
| Interest expense, net | |
| | | |
| | | |
| (4,509 | ) |
| Income tax benefit (expense) | |
| | | |
| | | |
| (1,517 | ) |
| | |
| | | |
| | | |
| | |
| Net (loss) income | |
| | | |
| | | |
$ | 7,334 | |
| | |
| | | |
| | | |
| | |
| Segment capital expenditures | |
$ | 56,757 | | |
$ | 21 | | |
$ | 56,778 | |
| Other capital expenditures (e) | |
| | | |
| | | |
| 216 | |
| Total capital expenditures (including accrued capital expenditures and capitalized interest) | |
| | | |
| | | |
$ | 56,994 | |
| (a) |
The difference between this significant segment expense and “Cost
of sales” within the Company’s unaudited Condensed Consolidated Statements of Operations relates to transportation costs,
which are presented separately within the table above, and alternative mineral development costs, which are included in “Selling,
general, and administrative” in the Rare Earths and Critical Minerals segment in the table above. The presentation of these amounts
conform to the current year presentation. |
| (b) |
The primary differences between this significant
segment expense and “Selling, general and administrative” within the Company’s unaudited Condensed Consolidated Statements
of Operations relates to stock-based compensation and unallocated corporate costs, which are included in “Corporate expenses”
and “Stock-based compensation” in the table above. |
| (c) |
“Other segment items” consists of items within “Other income (expense), net” on the Company’s unaudited Condensed Consolidated Statements of Operations, idle costs and other non-recurring costs that are not related to the segments’ underlying business performance. |
| (d) |
“Corporate expenses” represent costs incurred at the corporate offices that are not specifically attributable
to the reportable segments. |
| (e) |
Includes amounts not allocated to the reportable segments, primarily related to corporate capital expenditures. |
|