Earnings (Loss) Per Share (Tables)
|
9 Months Ended |
Sep. 30, 2025 |
| Earnings (Loss) Per Share [Abstract] |
|
| Schedule of Dual Class EPS calculations |
The computation of basic and diluted earnings
per share (“EPS”) is shown on the following page:
| | |
Three months ended September 30, | | |
Nine months ended September 30, | |
| (In thousands, except per share amounts) | |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| Earnings attribution | |
| | |
| | |
| | |
| |
| Class A common stock | |
| (12,788 | ) | |
| (1,245 | ) | |
$ | (33,874 | ) | |
$ | 2,085 | |
| Class A restricted stock awards | |
| - | | |
| 52 | | |
| 102 | | |
| 282 | |
| Class B common stock | |
| (571 | ) | |
| 507 | | |
| (3,665 | ) | |
| 4,079 | |
| Class B restricted stock awards | |
| 5 | | |
| 9 | | |
| 13 | | |
| 152 | |
| Forfeitable dividends declared on unvested stock-based awards | |
| 46 | | |
| 438 | | |
| 683 | | |
| 736 | |
| Net income (loss) | |
$ | (13,308 | ) | |
$ | (239 | ) | |
$ | (36,741 | ) | |
$ | 7,334 | |
|
| Schedule of Dual Class EPS calculations |
| | |
Three months ended
September 30, 2025 | | |
Three months ended
September 30, 2024 | |
| | |
Class A | | |
Class B | | |
Class A | | |
Class B | |
| Dual class EPS calculations | |
| | |
| | |
| | |
| |
| Numerator | |
| | |
| | |
| | |
| |
| Net earnings for basic earnings per common share | |
$ | (12,788 | ) | |
$ | (571 | ) | |
$ | (1,245 | ) | |
$ | 507 | |
| Denominator | |
| | | |
| | | |
| | | |
| | |
| Weighted average shares used to compute basic earnings per share | |
| 50,383 | | |
| 10,704 | | |
| 43,378 | | |
| 8,684 | |
| Dilutive effect of stock option awards | |
| - | | |
| - | | |
| - | | |
| 85 | |
| Dilutive effect of restricted stock units | |
| - | | |
| - | | |
| - | | |
| 35 | |
| Dilutive effect of performance stock units | |
| - | | |
| - | | |
| - | | |
| 166 | |
| Dilutive effect of non-cash dividend declared but not issued | |
| | | |
| | | |
| - | | |
| - | |
| Dilutive effect of conversion of Class B common stock to Class A common stock | |
| - | | |
| - | | |
| - | | |
| - | |
| Weighted average shares used to compute diluted earnings per share | |
| 50,383 | | |
| 10,704 | | |
| 43,378 | | |
| 8,970 | |
| Earnings per common share | |
| | | |
| | | |
| | | |
| | |
| Basic | |
$ | (0.25 | ) | |
$ | (0.05 | ) | |
$ | (0.03 | ) | |
$ | 0.06 | |
| Diluted | |
$ | (0.25 | ) | |
$ | (0.05 | ) | |
$ | (0.03 | ) | |
$ | 0.06 | |
| | |
Nine months ended
September 30, 2025 | | |
Nine months ended
September 30, 2024 | |
| | |
Class A | | |
Class B | | |
Class A | | |
Class B | |
| Numerator | |
| | |
| | |
| | |
| |
| Net earnings for basic and diluted earnings per common share | |
$ | (33,874 | ) | |
$ | (3,665 | ) | |
$ | 2,085 | | |
$ | 4,079 | |
| Denominator | |
| | | |
| | | |
| | | |
| | |
| Weighted average shares used to compute basic earnings per share | |
| 46,070 | | |
| 10,257 | | |
| 43,827 | | |
| 8,574 | |
| Dilutive effect of stock option awards | |
| - | | |
| - | | |
| 172 | | |
| 91 | |
| Dilutive effect of restricted stock units | |
| - | | |
| - | | |
| 64 | | |
| 31 | |
| Dilutive effect of performance stock units | |
| - | | |
| - | | |
| 283 | | |
| 159 | |
| Dilutive effect of non-cash dividend declared but not issued | |
| | | |
| | | |
| | | |
| | |
| Dilutive effect of conversion of Class B common stock to Class A common stock | |
| - | | |
| - | | |
| - | | |
| - | |
| Weighted average shares used to compute diluted earnings per share | |
| 46,070 | | |
| 10,257 | | |
| 44,346 | | |
| 8,855 | |
| Earnings per common share | |
| | | |
| | | |
| | | |
| | |
| Basic | |
$ | (0.74 | ) | |
$ | (0.36 | ) | |
$ | 0.05 | | |
$ | 0.48 | |
| Diluted | |
$ | (0.74 | ) | |
$ | (0.36 | ) | |
$ | 0.05 | | |
$ | 0.46 | |
|
| Schedule of Antidilutive Shares Excluded from the Dilutive EPS Calculation |
Antidilutive shares excluded from the dilutive
EPS calculation are presented below:
| | |
Three months ended
September 30, 2025 | | |
Three months ended
September 30, 2024 | | |
Nine months ended
September 30, 2025 | | |
Nine months ended
September 30, 2024 | |
| (in thousands) | |
Class A | | |
Class B | | |
Class A | | |
Class B | | |
Class A | | |
Class B | | |
Class A | | |
Class B | |
| Antidilutive options | |
| 498,712 | | |
| 108,697 | | |
| 648,712 | | |
| - | | |
| 498,712 | | |
| 108,697 | | |
| - | | |
| - | |
| Antidilutive RSUs | |
| 1,114,381 | | |
| 36,767 | | |
| 717,850 | | |
| - | | |
| 1,114,381 | | |
| 36,767 | | |
| 302,699 | | |
| - | |
| Antidilutive PSUs (at target) | |
| 1,571,876 | | |
| 228,738 | | |
| 1,057,468 | | |
| - | | |
| 1,571,876 | | |
| 228,738 | | |
| 315,941 | | |
| - | |
|