| Accounts receivable and others |
| 8. | Accounts receivable and others |
| | |
Note | | |
2025 | | |
2024 | |
| Trade accounts receivable | |
| 8.1 | | |
| 385,058 | | |
| 356,583 | |
| Recoverable taxes | |
| 8.2 | | |
| 15,648 | | |
| 19,385 | |
| Advances to suppliers | |
| | | |
| 19,813 | | |
| 35,972 | |
| Other receivables | |
| | | |
| 8,946 | | |
| 3,057 | |
| Total current | |
| | | |
| 429,465 | | |
| 414,997 | |
| | |
| | | |
| | | |
| | |
| Trade accounts receivable | |
| 8.1 | | |
| 521,210 | | |
| 520,758 | |
| Recoverable taxes | |
| 8.2 | | |
| 76,089 | | |
| 60,310 | |
| Judicial deposits | |
| 28 | | |
| 6,544 | | |
| 7,399 | |
| Total noncurrent | |
| | | |
| 603,843 | | |
| 588,467 | |
8.1 Trade accounts receivable
| | |
2025 | | |
2024 | |
| Sale of sugarcane | |
| 45,800 | | |
| 43,953 | |
| Sale of grains and cottons | |
| 73,869 | | |
| 41,587 | |
| Sale of cotton | |
| 3,946 | | |
| 2,534 | |
| Sale of beef cattle | |
| 2,226 | | |
| 1,196 | |
| Leases of land | |
| 15,357 | | |
| 15,075 | |
| Sale of machinery | |
| 12,218 | | |
| 6,942 | |
| Sale of farms | |
| 235,419 | | |
| 249,327 | |
| | |
| 388,835 | | |
| 360,614 | |
| | |
| | | |
| | |
| Allowance for expected credit losses | |
| (3,777 | ) | |
| (4,031 | ) |
| | |
| | | |
| | |
| Total current | |
| 385,058 | | |
| 356,583 | |
| | |
| | | |
| | |
| Sale of farms | |
| 521,210 | | |
| 520,758 | |
| | |
| | | |
| | |
| Total noncurrent | |
| 521,210 | | |
| 520,758 | |
| a) | Changes in accounts receivable from grain, cottons and soybean
customers |
| | |
Grains | | |
Cottons | | |
Cattle | | |
Sugarcane | |
| Balance on June 30, 2023 | |
| 74,220 | | |
| — | | |
| 1,761 | | |
| 35,732 | |
| Sales in year | |
| 420,072 | | |
| 79,800 | | |
| 31,362 | | |
| 239,313 | |
| Received | |
| (452,705 | ) | |
| (77,266 | ) | |
| (31,927 | ) | |
| (231,092 | ) |
| Balance on June 30, 2024 | |
| 41,587 | | |
| 2,534 | | |
| 1,196 | | |
| 43,953 | |
| Sales in year | |
| 442,530 | | |
| 90,583 | | |
| 26,457 | | |
| 325,265 | |
| Received | |
| (409,994 | ) | |
| (89,171 | ) | |
| (25,427 | ) | |
| (323,418 | ) |
| Reversal of expected losses | |
| (254 | ) | |
| — | | |
| — | | |
| — | |
| Balance on June 30, 2025 | |
| 73,869 | | |
| 3,946 | | |
| 2,226 | | |
| 45,800 | |
| b) | Changes in the allowance for expected credit losses: |
| At June 30, 2023 | |
| 3,613 | |
| Set-up of provision | |
| 65 | |
| Exchange variation | |
| 418 | |
| Write-off or reversal | |
| (65 | ) |
| At June 30, 2024 | |
| 4,031 | |
| Set-up of provision | |
| 16 | |
| Exchange variation | |
| (270 | ) |
| At June 30, 2025 | |
| 3,777 | |
| c) | Breakdown of receivable by maturity |
| | |
2025 | | |
2024 | |
| Falling due: | |
| | |
| |
| Up to 30 days | |
| 112,576 | | |
| 90,294 | |
| 31 to 90 days | |
| 82,070 | | |
| 22,629 | |
| 91 to 180 days | |
| 42,594 | | |
| 94,639 | |
| 181 to 360 days | |
| 143,437 | | |
| 148,093 | |
| Over 360 days | |
| 521,210 | | |
| 520,758 | |
| Past due: | |
| | | |
| | |
| Up to 30 days | |
| 3,995 | | |
| 242 | |
| 31 to 90 days | |
| 26 | | |
| 558 | |
| 91 to 180 days | |
| — | | |
| 128 | |
| 181 to 360 days | |
| 360 | | |
| — | |
| Over 360 days | |
| 3,777 | | |
| 4,031 | |
| | |
| 910,045 | | |
| 881,372 | |
The Company has three sugarcane supply
agreements, whose credit risks are assessed in accordance with the internal policy as presented in Note 5.8b.
No material expected credit losses
on receivables from sugarcane sale was recorded at June 30, 2025 and 2024.
| e) | Receivables from sale of farms |
Details in relation to receivables
from the sale of farms are as follows:
| | |
As of
2024 | | |
Sales | | |
Receipts | | |
Fair value adjustment | | |
Exchange variation | | |
As of
2025 | | |
Current | | |
Non-current | |
| Araucária VI | |
| 5,538 | | |
| — | | |
| (2,676 | ) | |
| 90 | | |
| — | | |
| 2,952 | | |
| 1,307 | | |
| 1,645 | |
| Araucária VII | |
| 177,549 | | |
| — | | |
| (43,249 | ) | |
| 593 | | |
| — | | |
| 134,893 | | |
| 46,569 | | |
| 88,324 | |
| Jatobá II | |
| 61,288 | | |
| — | | |
| (52,105 | ) | |
| 240 | | |
| — | | |
| 9,423 | | |
| 9,423 | | |
| — | |
| Jatobá III | |
| 23,809 | | |
| — | | |
| (19,839 | ) | |
| (285 | ) | |
| — | | |
| 3,685 | | |
| 2,402 | | |
| 1,283 | |
| Jatobá IV | |
| 3,792 | | |
| — | | |
| (3,529 | ) | |
| (263 | ) | |
| — | | |
| — | | |
| 149 | | |
| (149 | ) |
| Jatobá V | |
| 20,684 | | |
| — | | |
| (11,844 | ) | |
| 141 | | |
| — | | |
| 8,981 | | |
| 8,419 | | |
| 562 | |
| Jatobá VI | |
| 22,577 | | |
| — | | |
| (9,892 | ) | |
| 317 | | |
| — | | |
| 13,002 | | |
| 7,103 | | |
| 5,899 | |
| Jatobá VII | |
| 79,736 | | |
| — | | |
| (25,202 | ) | |
| 2,763 | | |
| — | | |
| 57,297 | | |
| 7,618 | | |
| 49,679 | |
| Alto Taquari III | |
| 2,312 | | |
| — | | |
| (2,055 | ) | |
| (257 | ) | |
| — | | |
| — | | |
| — | | |
| — | |
| Alto Taquari IV | |
| 57,764 | | |
| 123,274 | | |
| (32,706 | ) | |
| 1,250 | | |
| — | | |
| 149,582 | | |
| 37,517 | | |
| 112,065 | |
| Chaparral I | |
| 254,985 | | |
| — | | |
| (46,717 | ) | |
| 11,524 | | |
| — | | |
| 219,792 | | |
| 34,823 | | |
| 184,969 | |
| Preferência | |
| — | | |
| 104,238 | | |
| (2,000 | ) | |
| (618 | ) | |
| — | | |
| 101,620 | | |
| 39,496 | | |
| 62,124 | |
| Fon Fon I | |
| 564 | | |
| — | | |
| — | | |
| — | | |
| (9 | ) | |
| 555 | | |
| 555 | | |
| — | |
| San Cayetano | |
| 168 | | |
| — | | |
| (170 | ) | |
| — | | |
| 2 | | |
| — | | |
| — | | |
| — | |
| Rio do Meio I | |
| 56,626 | | |
| — | | |
| (6,308 | ) | |
| (747 | ) | |
| — | | |
| 49,571 | | |
| 40,038 | | |
| 9,533 | |
| Rio do Meio II | |
| — | | |
| 13,787 | | |
| (8,747 | ) | |
| 236 | | |
| — | | |
| 5,276 | | |
| — | | |
| 5,276 | |
| Marangatú | |
| 2,693 | | |
| — | | |
| (2,763 | ) | |
| 73 | | |
| (3 | ) | |
| — | | |
| — | | |
| — | |
| | |
| 770,085 | | |
| 241,299 | | |
| (269,802 | ) | |
| 15,057 | | |
| (10 | ) | |
| 756,629 | | |
| 235,419 | | |
| 521,210 | |
| | |
As of
2023 | | |
Sales | | |
Receipts | | |
Fair value adjustment | | |
Exchange variation | | |
As of
2024 | | |
Current | | |
Non-current | |
| Araucária V | |
| 10,419 | | |
| — | | |
| (9,937 | ) | |
| (482 | ) | |
| — | | |
| — | | |
| — | | |
| — | |
| Araucária VI | |
| 4,928 | | |
| — | | |
| — | | |
| 610 | | |
| — | | |
| 5,538 | | |
| 2,705 | | |
| 2,833 | |
| Araucária VII | |
| 310,723 | | |
| — | | |
| (147,806 | ) | |
| 14,632 | | |
| — | | |
| 177,549 | | |
| 48,447 | | |
| 129,102 | |
| Jatobá II | |
| 53,409 | | |
| — | | |
| — | | |
| 7,879 | | |
| — | | |
| 61,288 | | |
| 30,949 | | |
| 30,339 | |
| Jatobá III | |
| 20,348 | | |
| 1,063 | | |
| (1,502 | ) | |
| 3,900 | | |
| — | | |
| 23,809 | | |
| 12,026 | | |
| 11,783 | |
| Jatobá IV | |
| 7,187 | | |
| 413 | | |
| (4,805 | ) | |
| 997 | | |
| — | | |
| 3,792 | | |
| 3,792 | | |
| — | |
| Jatobá V | |
| 17,986 | | |
| 773 | | |
| (836 | ) | |
| 2,761 | | |
| — | | |
| 20,684 | | |
| 14,163 | | |
| 6,521 | |
| Jatobá VI | |
| 19,713 | | |
| 1,061 | | |
| (664 | ) | |
| 2,467 | | |
| — | | |
| 22,577 | | |
| 11,900 | | |
| 10,677 | |
| Jatobá VII | |
| 86,341 | | |
| 1,855 | | |
| (18,667 | ) | |
| 10,207 | | |
| — | | |
| 79,736 | | |
| 15,371 | | |
| 64,365 | |
| Alto Taquari III | |
| 5,159 | | |
| — | | |
| (3,252 | ) | |
| 405 | | |
| — | | |
| 2,312 | | |
| 2,312 | | |
| — | |
| Alto Taquari IV | |
| 100,769 | | |
| — | | |
| (53,811 | ) | |
| 10,806 | | |
| — | | |
| 57,764 | | |
| 38,572 | | |
| 19,192 | |
| Chaparral I | |
| — | | |
| 289,360 | | |
| (53,533 | ) | |
| 19,158 | | |
| — | | |
| 254,985 | | |
| 34,041 | | |
| 220,944 | |
| Fon Fon | |
| 490 | | |
| — | | |
| — | | |
| — | | |
| 74 | | |
| 564 | | |
| 564 | | |
| — | |
| San Cayetano | |
| 294 | | |
| — | | |
| — | | |
| — | | |
| (126 | ) | |
| 168 | | |
| 168 | | |
| — | |
| Rio do Meio I | |
| 59,467 | | |
| — | | |
| (10,251 | ) | |
| 7,410 | | |
| — | | |
| 56,626 | | |
| 32,938 | | |
| 23,688 | |
| Rio do Meio II | |
| 8,813 | | |
| — | | |
| (11,206 | ) | |
| 2,393 | | |
| — | | |
| — | | |
| — | | |
| — | |
| Marangatú | |
| 3,422 | | |
| — | | |
| (1,088 | ) | |
| — | | |
| 359 | | |
| 2,693 | | |
| 1,379 | | |
| 1,314 | |
| | |
| 709,468 | | |
| 294,525 | | |
| (317,358 | ) | |
| 83,143 | | |
| 307 | | |
| 770,085 | | |
| 249,327 | | |
| 520,758 | |
Information on the criteria for measuring
the initial and subsequent recognition, as well as sales and the amounts received in the fiscal year ended June 30, 2025, is presented
in Notes 2.1 and 22. 8.2
Recoverable taxes
| | |
2025 | | |
2024 | |
| Withholding income tax (IRRF) on financial investments to be offset | |
| 4,077 | | |
| 10,427 | |
| Income tax losses and social contribution carryforwards | |
| 17 | | |
| — | |
| Other recoverable taxes and contributions | |
| 1,315 | | |
| — | |
| Tax on value added - IVA – (Paraguay/Bolivia) | |
| 8,224 | | |
| 8,786 | |
| Other recoverable taxes | |
| 81 | | |
| 115 | |
| IRPJ/CSLL Estimative | |
| 1,934 | | |
| 57 | |
| Total current | |
| 15,648 | | |
| 19,385 | |
| | |
| | | |
| | |
| ICMS recoverable | |
| 10,649 | | |
| 12,263 | |
| Non-cumulative PIS and COFINS to be offset | |
| 45,757 | | |
| 30,124 | |
| IRRF on financial investments to be offset | |
| 1,367 | | |
| 1,359 | |
| INSS recoverable | |
| — | | |
| 46 | |
| Tax on value added - IVA – (Paraguay/Bolivia) | |
| 18,160 | | |
| 16,518 | |
| Other recoverable taxes | |
| 156 | | |
| — | |
| Total noncurrent | |
| 76,089 | | |
| 60,310 | |
|