The table below summarizes the consideration
paid and the fair value of identifiable assets and liabilities at the acquisition date:
| Assets | |
| 94.165 | |
| Cash and cash equivalents | |
| 12 | |
| Inventories | |
| 433 | |
| Recoverable taxes and other credits | |
| 2,324 | |
| Deferred tax2 | |
| 28,265 | |
| Property, plant and equipment1 | |
| 21,314 | |
| Right-of-use assets | |
| 41,817 | |
| | |
| | |
| Liability | |
| 87,660 | |
| Loans | |
| 31,101 | |
| Accounts payable and other obligations | |
| 9,994 | |
| Leases | |
| 44,565 | |
| Advance for future capital increase | |
| 2,000 | |
| | |
| | |
| Net identifiable assets acquired | |
| 6,505 | |
| | |
| | |
| Gain from bargain purchase | |
| (348 | ) |
| | |
| | |
| Total, net | |
| 6,157 | |
| (1) | PP&E acquired at cost amount to R$19,750. The tangible assets assessment report identified an adjustment
of R$1,564, increasing the fair value of the fixed assets on the acquisition date to R$21,314. |
| (2) | The balance presented is net of deferred tax on the identified fair value adjustment, corresponding to
the amount of R$532. The Company estimates that it will use the balance within ten years, through its agricultural activities. |
|