| Schedule of Investment Properties |
| | |
Land - Farms | | |
Buildings and improvements | | |
Opening of area | | |
Total in operation | | |
Construction in progress | | |
2025 | |
| At June 30, 2024 | |
| 939,087 | | |
| 106,373 | | |
| 231,020 | | |
| 1,276,480 | | |
| 57,060 | | |
| 1,333,540 | |
| Acquisitions | |
| 86 | | |
| 1,563 | | |
| 787 | | |
| 2,436 | | |
| 65,337 | | |
| 67,773 | |
Acquisitions - Business combination
(Note 2.3) | |
| — | | |
| 2,689 | | |
| — | | |
| 2,689 | | |
| 577 | | |
| 3,266 | |
| Write-offs | |
| (12,782 | ) | |
| (6,412 | ) | |
| (17,938 | ) | |
| (37,132 | ) | |
| (448 | ) | |
| (37,580 | ) |
| Transfers | |
| — | | |
| 32,657 | | |
| 44,705 | | |
| 77,362 | | |
| (77,362 | ) | |
| — | |
| Transfers between fixed asset x investment properties | |
| — | | |
| (33 | ) | |
| — | | |
| (33 | ) | |
| 11 | | |
| (22 | ) |
| (-) Depreciation / amortization | |
| — | | |
| (6,809 | ) | |
| (29,171 | ) | |
| (35,980 | ) | |
| — | | |
| (35,980 | ) |
| Effect from conversion | |
| (5,575 | ) | |
| (476 | ) | |
| (979 | ) | |
| (7,030 | ) | |
| (133 | ) | |
| (7,163 | ) |
| At June 30, 2025 | |
| 920,816 | | |
| 129,552 | | |
| 228,424 | | |
| 1,278,792 | | |
| 45,042 | | |
| 1,323,834 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total cost | |
| 920,816 | | |
| 151,291 | | |
| 341,725 | | |
| 1,413,832 | | |
| 45,042 | | |
| 1,458,874 | |
| Accumulated depreciation | |
| — | | |
| (21,739 | ) | |
| (113,301 | ) | |
| (135,040 | ) | |
| — | | |
| (135,040 | ) |
| Net book balance | |
| 920,816 | | |
| 129,552 | | |
| 228,424 | | |
| 1,278,792 | | |
| 45,042 | | |
| 1,323,834 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Annual depreciation rates (weighted
average) - % | |
| | | |
| 4-20 | | |
| 5-20 | | |
| | | |
| | | |
| | |
| | |
Land – Farms | | |
Buildings and improvements | | |
Opening of area* | | |
Total in operation | | |
Construction in progress | | |
2024 | |
| At June 30, 2024 | |
| | |
| | |
| | |
| | |
| | |
| |
| Opening balance | |
| 929,513 | | |
| 64,134 | | |
| 157,792 | | |
| 1,151,439 | | |
| 101,273 | | |
| 1,252,712 | |
| Acquisitions | |
| 1,600 | | |
| 1,198 | | |
| 1,314 | | |
| 4,112 | | |
| 99,857 | | |
| 103,969 | |
| Write-offs | |
| (33,773 | ) | |
| (205 | ) | |
| (12,321 | ) | |
| (46,299 | ) | |
| (2,434 | ) | |
| (48,733 | ) |
| Transfers (*) | |
| — | | |
| 41,495 | | |
| 101,551 | | |
| 143,046 | | |
| (142,709 | ) | |
| 337 | |
| (-) Depreciation / amortization | |
| — | | |
| (4,139 | ) | |
| (25,488 | ) | |
| (29,627 | ) | |
| — | | |
| (29,627 | ) |
| Effect from conversion | |
| 41,747 | | |
| 3,890 | | |
| 8,172 | | |
| 53,809 | | |
| 1,073 | | |
| 54,882 | |
| Net book balance | |
| 939,087 | | |
| 106,373 | | |
| 231,020 | | |
| 1,276,480 | | |
| 57,060 | | |
| 1,333,540 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| At June 30, 2024 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Total cost | |
| 939,087 | | |
| 124,085 | | |
| 342,351 | | |
| 1,405,523 | | |
| 57,060 | | |
| 1,462,583 | |
| Accumulated depreciation | |
| — | | |
| (17,712 | ) | |
| (111,331 | ) | |
| (129,043 | ) | |
| — | | |
| (129,043 | ) |
| Net book balance | |
| 939,087 | | |
| 106,373 | | |
| 231,020 | | |
| 1,276,480 | | |
| 57,060 | | |
| 1,333,540 | |
| (*) | Includes assets that were classified as Permanent Crop (Sugarcane
- Fixed Assets), but for operational reasons the area switched to soybeans and it was necessary to reclassify the balances for Area Restructuring
(Investment Properties). |
| (*) | On June 30, 2025, the properties were appraised by an independent
firm. The comparable sales value of investment properties is adjusted considering specific aspects of each property, with the price per
hectare being the most relevant item of the assumptions. The fair value presented is considered level 3 in the fair value hierarchy and
there were no reclassifications between levels during the year. |
|
| Schedule of Fair Value of Investment Properties |
The table
below shows the fair value of investment properties are as follows:
| | | | | Hectares | | | | | | | | Fair Value* | | | Cost Value | | | Farm | | State | | 2025 | | | 2024 | | | Real estate | | Acquisition | | | 2025 | | | 2024 | | | 2025 | | | 2024 | | | Jatobá Farm | | Bahia | | | 8,868 | | | | 8,868 | | | Jaborandi Ltda | | | Mar-07 | | | | 340,104 | | | | 281,173 | | | | 12,799 | | | | 13,353 | | | Alto Taquari Farm | | Mato Grosso | | | 1,373 | | | | 1,380 | | | Mogno Ltda | | | Aug-07 | | | | 29,210 | | | | 19,803 | | | | 3,161 | | | | 17,680 | | | Chaparral Farm | | Bahia | | | 24,841 | | | | 24,885 | | | Cajueiro Ltda | | | Nov-07 | | | | 804,701 | | | | 507,024 | | | | 88,641 | | | | 83,585 | | | Nova Buriti Farm | | Minas Gerais | | | 24,212 | | | | 24,212 | | | Flamboyant Ltda | | | Dec-07 | | | | 70,498 | | | | 39,596 | | | | 24,273 | | | | 24,382 | | | Preferência Farm | | Bahia | | | — | | | | 17,799 | | | Cajueiro Ltda | | | Sep-08 | | | | — | | | | 124,339 | | | | — | | | | 34,459 | | | São José Farm | | Maranhão | | | 17,566 | | | | 17,566 | | | Ceibo Ltda | | | Feb-17 | | | | 542,542 | | | | 527,849 | | | | 120,103 | | | | 117,835 | | | Marangatu y Udra Farm | | Boqueron Paraguay | | | 58,722 | | | | 58,722 | | | Agropecuaria Moroti S/A | | | Feb-18 | | | | 487,987 | | | | 330,572 | | | | 265,883 | | | | 274,899 | | | Arrojadinho Farm | | Bahia | | | 16,644 | | | | 16,642 | | | Agrifirma Bahia Ltda | | | Jan-20 | | | | 499,157 | | | | 328,203 | | | | 177,176 | | | | 154,627 | | | Rio do Meio Farm | | Bahia | | | 5,753 | | | | 5,750 | | | Agrifirma Bahia Ltda | | | Jan-20 | | | | 199,813 | | | | 156,689 | | | | 66,381 | | | | 67,362 | | | Serra Grande Farm | | Piauí | | | 4,489 | | | | 4,489 | | | Imobiliaria Cremaq | | | Apr-20 | | | | 88,390 | | | | 76,428 | | | | 43,449 | | | | 43,458 | | | Acres del Sud Farm | | Bolivia | | | 9,875 | | | | 9,875 | | | Acres Del Sud | | | Feb-21 | | | | 198,133 | | | | 151,418 | | | | 135,799 | | | | 137,943 | | | Panamby Farm | | Mato Grosso | | | 10,793 | | | | 10,844 | | | Mogno Ltda | | | Sep-22 | | | | 355,302 | | | | 298,562 | | | | 298,495 | | | | 298,245 | | | | | | | | 183,136 | | | | 201,032 | | | | | | | | | | 3,615,837 | | | | 2,841,656 | | | | 1,236,160 | | | | 1,267,828 | |
| (*) | On June 30, 2025, the properties were appraised by an independent
firm. The comparable sales value of investment properties is adjusted considering specific aspects of each property, with the price per
hectare being the most relevant item of the assumptions. The fair value presented is considered level 3 in the fair value hierarchy and
there were no reclassifications between levels during the year. |
|