Income and Social Contribution Taxes (Tables)
|
12 Months Ended |
Jun. 30, 2025 |
| Income and Social Contribution Taxes [Abstract] |
|
| Schedule of Deferred Income Tax and Social Contribution Tax Assets and Liabilities |
Deferred income tax and social contribution
tax assets and liabilities as of June 30, 2025, and 2024 are as follows:
| | |
2025 | | |
2024 | |
| Assets | |
| | |
| |
| Noncurrent | |
| | |
| |
| Tax loss | |
| 205,319 | | |
| 129,892 | |
| Financial lease | |
| 43,653 | | |
| 36,622 | |
| Contingency, bonuses and fair value | |
| 30,747 | | |
| 28,885 | |
| Hedge | |
| 560 | | |
| 19,275 | |
| Allowance for expected credit losses | |
| 726 | | |
| 726 | |
| Difference in cost of farms | |
| 170 | | |
| 170 | |
| Share-based incentive plan (ILPA) | |
| 1,085 | | |
| 612 | |
| Provision of other accounts payable and receivable | |
| 2,798 | | |
| 673 | |
| Impairment of investment | |
| 1,654 | | |
| 1,654 | |
| Subscription warrant | |
| 43 | | |
| 43 | |
| | |
| 286,755 | | |
| 218,552 | |
| Liabilities | |
| | | |
| | |
| Noncurrent | |
| | | |
| | |
| Biological assets | |
| 25,149 | | |
| 36,830 | |
| Present value adjustment and other provisions | |
| 7,138 | | |
| 6,944 | |
| Derivative financial instruments | |
| 2,950 | | |
| — | |
| Surplus on investment | |
| 1,733 | | |
| 1,733 | |
| Costs of transactions | |
| 1,949 | | |
| 2,618 | |
| Provision of residual value and useful life of PPE assets | |
| 7,602 | | |
| 6,977 | |
| Accelerated depreciation of assets for rural activity | |
| 92,428 | | |
| 76,732 | |
| Deferred taxes on surplus value of PPE and investment property – Acquisition of Agrifirma | |
| 18,541 | | |
| 18,406 | |
| | |
| 157,490 | | |
| 150,240 | |
| Net balance | |
| 129,265 | | |
| 68,312 | |
The balances are presented in the balance
sheet as follows:
| Net deferred assets | |
| 166,145 | | |
| 88,031 | |
| Net deferred liabilities | |
| (36,880 | ) | |
| (19,719 | ) |
|
| Schedule of Net Change in Deferred Income Tax |
The net
change in deferred income tax is as follows:
| At June 30, 2023 | |
| 9,486 | |
| Tax losses | |
| 81,298 | |
| Adjustments in biological assets and agricultural products | |
| (19,983 | ) |
| Financial lease | |
| 9,946 | |
| Provisions for contingency and fair value | |
| (13,673 | ) |
| Derivative financial instruments | |
| 28,085 | |
| Costs of transactions | |
| (822 | ) |
| Provision for other accounts payable and receivable | |
| (304 | ) |
| Accelerated depreciation of assets for rural activity | |
| (24,208 | ) |
| Subscription warrant | |
| (632 | ) |
| Deferred taxes on surplus value | |
| 34 | |
| Share-based incentive plan (ILPA) | |
| (915 | ) |
| | |
| | |
| At June 30, 2024 | |
| 68,312 | |
| | |
| | |
| Tax losses | |
| 41,966 | |
| Adjustments in biological assets and agricultural products | |
| 11,681 | |
| Financial lease | |
| 6,097 | |
| Provisions for contingency and fair value | |
| 1,831 | |
| Derivative financial instruments | |
| (21,665 | ) |
| Costs of transactions | |
| 669 | |
| Provision for other accounts payable and receivable | |
| 2,125 | |
| Accelerated depreciation of assets for rural activity | |
| (10,261 | ) |
| Deferred taxes on goodwill | |
| (135 | ) |
| Share-based incentive plan (ILPA) | |
| 473 | |
| Temporary differences related to PPE | |
| (625 | ) |
| Acquisitions - business combination (Note 2.3) | |
| 28,797 | |
| At June 30, 2025 | |
| 129,265 | |
|
| Schedule of Expected Realization of Deferred Tax Assets |
The expected realization of deferred
tax assets are as follows:
| | |
| 2024 | |
| 2026 | |
| 44,287 | |
| 2027 | |
| 19,719 | |
| 2028 | |
| 61,645 | |
| 2029 | |
| 39,980 | |
| 2030 to 2035 | |
| 121,124 | |
| | |
| 286,755 | |
|
| Schedule of Income and Social Contribution Tax Expenses |
| | |
2025 | | |
2024 | | |
2023 | |
| Income before income and social contribution taxes | |
| 124,648 | | |
| 191,515 | | |
| 281,709 | |
| Combined nominal rate of income tax and social contribution taxes – % | |
| 34 | % | |
| 34 | % | |
| 34 | % |
| | |
| (42,380 | ) | |
| (65,115 | ) | |
| (95,781 | ) |
| | |
| | | |
| | | |
| | |
| Share of loss in a Joint Venture | |
| (484 | ) | |
| (20 | ) | |
| (24 | ) |
| Management bonus | |
| (726 | ) | |
| (596 | ) | |
| (639 | ) |
| Fair value variation of accounts receivable from sale of farms | |
| 3,744 | | |
| (657 | ) | |
| 5,821 | |
| Non-deductible expenses | |
| (48 | ) | |
| (140 | ) | |
| - | |
| Net effect of profit taxed abroad | |
| (107 | ) | |
| (307 | ) | |
| (1,459 | ) |
| Net effect of subsidiaries taxed whose profit is computed as a percentage of gross revenue (*) | |
| 56,057 | | |
| 96,914 | | |
| 81,133 | |
| Other permanent addition/exclusion | |
| (2,685 | ) | |
| 5,273 | | |
| (2,224 | ) |
| | |
| | | |
| | | |
| | |
| Income and social contribution taxes for the year | |
| 13,371 | | |
| 35,352 | | |
| (13,173 | ) |
| | |
| | | |
| | | |
| | |
| Current | |
| (19,315 | ) | |
| (23,474 | ) | |
| (53,224 | ) |
| Deferred | |
| 32,686 | | |
| 58,826 | | |
| 40,051 | |
| | |
| 13,371 | | |
| 35,352 | | |
| (13,173 | ) |
| Effective tax rate | |
| 11 | % | |
| 18 | % | |
| -5 | % |
| (*) | For some of our real estate subsidiaries, profit tax is measured
based on the regime whereby profit is computed as a percentage of gross revenue, i.e., income tax is determined on a simplified base
to calculate the taxable profit (32% for lease revenues, 8% for sale of farms and 100% for other earnings). This results effectively
in taxing the profit of subsidiaries at a rate lower than if taxable income were based on accounting records. |
|