v3.25.3
Intangible assets and goodwill - Goodwill (Details)
€ in Thousands
12 Months Ended
Jun. 30, 2025
EUR (€)
Apr. 23, 2025
EUR (€)
Jun. 30, 2024
EUR (€)
Oct. 31, 2014
Oct. 09, 2014
Disclosure of information for cash-generating units          
Cash-generating units 2        
Goodwill € 138,892   € 138,892    
Cash flow forecast measurement period 5 years        
Mytheresa.com GmbH          
Disclosure of information for cash-generating units          
Percentage of voting interests acquired         100.00%
Theresa Warenvertrieb GmbH          
Disclosure of information for cash-generating units          
Percentage of voting interests acquired       100.00%  
YOOX Net-a-Porter Group S.p.A (YNAP)          
Disclosure of information for cash-generating units          
Percentage of voting interests acquired   100.00%      
Goodwill recognised as of acquisition date   € 0      
Goodwill          
Disclosure of information for cash-generating units          
Cash flow forecast measurement period 5 years        
Terminal growth rate 2.00%   2.00%    
Period of measurement of revenue growth rate 5 years        
Risk-free interest rate 3.00%   2.50%    
Market risk premium 6.50%   7.00%    
Online          
Disclosure of information for cash-generating units          
Goodwill € 137,933        
Online | Goodwill          
Disclosure of information for cash-generating units          
Budgeted revenue growth rate (CAGR for the next five years) 9.60%   14.33%    
EBITDA margin in Terminal value 7.80%   7.50%    
Terminal growth rate 2.00%   2.00%    
Discount rate 12.20%   12.20%    
Amount by which unit's recoverable amount exceeds its carrying amount € 212,000   € 205,000    
Retail Store          
Disclosure of information for cash-generating units          
Goodwill € 959        
Retail Store | Goodwill          
Disclosure of information for cash-generating units          
Budgeted revenue growth rate (CAGR for the next five years) 0.90%   2.20%    
EBITDA margin in Terminal value 30.10%   32.90%    
Terminal growth rate 2.00%   2.00%    
Discount rate 13.20%   12.00%