v3.25.3
Consolidated Statement of Changes in Equity - AUD ($)
$ in Thousands
Total
Share Capital [Member]
Reserves [Member]
Accumulated Losses [Member]
Total [Member]
Non-controlling Interests [Member]
Balance at Jun. 30, 2022 $ 560,621 $ 504,255 $ 13,551 $ (13,782) $ 504,024 $ 56,597
Profit/(loss) after income tax (10,349) [1] 0 0 (11,048) (11,048) 699
Other comprehensive income (loss) (5,952) 0 (5,006) 0 (5,006) (946)
Total comprehensive income/(loss) (16,301) 0 (5,006) (11,048) (16,054) (247)
Transactions with owners:            
Shares issued 262,448 262,448 0 0 262,448 0
Transaction costs (9,959) (9,959) 0 0 (9,959) 0
Share based payments 4,320 0 4,320 0 4,320 0
Transfers and other movements 72,316 0 (92) 92 0 72,316
Balance at Jun. 30, 2023 873,445 756,744 12,773 (24,738) 744,779 128,666
Profit/(loss) after income tax (119,022) [1] 0 0 (101,398) (101,398) (17,624)
Other comprehensive income (loss) (20,214) 0 (15,343) 0 (15,343) (4,871)
Total comprehensive income/(loss) (139,236) 0 (15,343) (101,398) (116,741) (22,495)
Transactions with owners:            
Shares issued 37,399 37,399 0 0 37,399 0
Transaction costs (120) (120) 0 0 (120) 0
Share based payments (237) 0 (237) 0 (237) 0
Transfers and other movements 24,382 1,750 (9,184) 7,396 (38) 24,420
Balance at Jun. 30, 2024 795,633 795,773 (11,991) (118,740) 665,042 130,591
Profit/(loss) after income tax (381,741) 0 0 (294,290) (294,290) (87,451)
Other comprehensive income (loss) 10,590 0 8,877 0 8,877 1,713
Total comprehensive income/(loss) (371,151) 0 8,877 (294,290) (285,413) (85,738)
Transactions with owners:            
Shares issued 40,000 40,000 0 0 40,000 0
Transaction costs (2,055) (2,055) 0 0 (2,055) 0
Share based payments 2,645 0 2,645 0 2,645 0
Transfers and other movements 10,374 0 (300) 300 0 10,374
Balance at Jun. 30, 2025 $ 475,446 $ 833,718 $ (769) $ (412,730) $ 420,219 $ 55,227
[1] Refer to Note 32 for details on restatement of prior period comparatives.