|
The following table illustrates the sensitivity of the recoverable amount of the NAL CGU to a reasonable possible change in the aforementioned assumptions. Owing
to the complexity of the relationships between each key assumption, the analysis is performed for each assumption individually (with all other assumptions held constant).
| |
|
|
|
|
Impact on recoverable amount
A$ million
|
|
|
Key assumptions (real)
|
|
Change
|
|
|
Favourable
|
|
|
Unfavourable
|
|
|
Spodumene concentrate prices (US$ per tonne)
|
|
|
10
|
%
|
|
|
85.4
|
|
|
|
(87.6
|
)
|
|
Foreign exchange rates (CAD/USD)
|
|
|
10
|
%
|
|
|
173.9
|
|
|
|
(153.9
|
)
|
|
Unit operating costs (C$ per tonne)
|
|
|
10
|
%
|
|
|
121.3
|
|
|
|
(129.8
|
)
|
|
Discount rate (post-tax)
|
|
100 basis points
|
|
|
|
23.3
|
|
|
|
(20.7
|
)
|
|