v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
Revenue - bitcoin mining $ 71,707 $ 24,102 $ 164,231 $ 109,047
Costs and operating (expenses) income        
Cost of revenue (26,733) (15,063) (56,957) (44,164)
Compensation and benefits (14,445) (14,738) (44,407) (44,058)
General and administrative (8,167) (8,919) (26,196) (23,362)
Depreciation and amortization (59,549) (28,636) (147,102) (66,131)
Change in fair value of power purchase agreement (9,030) (48,520) (17,180) (19,181)
Power sales 2,335 1,444 4,702 3,726
Equity in (losses) income of equity investees (1,479) 847 (8,472) 1,008
Unrealized gains (losses) on fair value of bitcoin 108 (22,156) (2,927) (2,778)
Realized gains on sale of bitcoin 7,535 20,245 16,092 25,114
Other operating gains (losses) 101 0 (2,732) 0
Total costs and operating expenses (109,324) (115,496) (285,179) (169,826)
Operating loss (37,617) (91,394) (120,948) (60,779)
Other income (expense)        
Interest income 457 1,188 943 3,027
Interest expense (1,286) (346) (3,200) (1,118)
Change in fair value of warrant liability 31,860 0 31,860 250
Other income (expense) 3,000 (4) 4,064 (1,235)
Total other income 34,031 838 33,667 924
Loss before taxes (3,586) (90,556) (87,281) (59,855)
Current income tax benefit (expense) 767 (211) (1,157) (932)
Deferred income tax benefit (expense) (464) 4,013 399 (1,358)
Total income tax benefit (expense) 303 3,802 (758) (2,290)
Net loss $ (3,283) $ (86,754) $ (88,039) $ (62,145)
Loss per share - basic (in dollars per share) $ (0.01) $ (0.26) $ (0.23) $ (0.20)
Loss per share - diluted (in dollars per share) $ (0.01) $ (0.26) $ (0.23) $ (0.20)
Weighted average shares outstanding - basic (in shares) 393,191,623 332,680,037 376,372,526 314,820,110
Weighted average shares outstanding - diluted (in shares) 393,191,623 332,680,037 376,372,526 314,820,110