Consolidated statements of income - EUR (€) € in Thousands |
3 Months Ended | 9 Months Ended | ||
|---|---|---|---|---|
Sep. 30, 2025 |
Sep. 30, 2024 |
Sep. 30, 2025 |
Sep. 30, 2024 |
|
| Revenue: | ||||
| Healthcare services | € 3,219,669 | € 3,292,628 | € 9,721,334 | € 9,986,979 |
| Healthcare products | 1,097,603 | 1,037,588 | 3,277,466 | 3,058,146 |
| Insurance contracts | 567,578 | 429,946 | 1,559,217 | 1,205,997 |
| Revenue | 4,884,850 | 4,760,162 | 14,558,017 | 14,251,122 |
| Costs of revenue: | ||||
| Healthcare services | 2,478,060 | 2,584,886 | 7,642,514 | 7,869,631 |
| Healthcare products | 601,258 | 598,337 | 1,758,380 | 1,730,099 |
| Insurance contracts | 563,314 | 430,855 | 1,516,566 | 1,165,168 |
| Costs of revenue | 3,642,632 | 3,614,078 | 10,917,460 | 10,764,898 |
| Operating (income) expenses: | ||||
| Selling, general and administrative | 705,440 | 756,146 | 2,248,105 | 2,303,256 |
| Research and development | 37,748 | 40,047 | 119,346 | 133,433 |
| Income from equity method investees | (46,672) | (41,248) | (139,680) | (102,730) |
| Other operating income | (56,077) | (191,066) | (397,236) | (532,494) |
| Other operating expense | 125,274 | 119,509 | 576,844 | 551,261 |
| Operating income | 476,505 | 462,696 | 1,233,178 | 1,133,498 |
| Other (income) expense: | ||||
| Interest income | (19,159) | (16,934) | (55,989) | (50,342) |
| Interest expense | 93,096 | 99,104 | 285,392 | 306,030 |
| Income before income taxes | 402,568 | 380,526 | 1,003,775 | 877,810 |
| Income tax expense | 75,225 | 116,534 | 214,528 | 255,058 |
| Net income | 327,343 | 263,992 | 789,247 | 622,752 |
| Net income attributable to noncontrolling interests | 52,546 | 50,965 | 137,958 | 151,738 |
| Net income attributable to shareholders of FME AG | € 274,797 | € 213,027 | € 651,289 | € 471,014 |
| Basic earnings per share | € 0.94 | € 0.73 | € 2.22 | € 1.61 |
| Diluted earnings per share | € 0.94 | € 0.73 | € 2.22 | € 1.61 |
| X | ||||||||||
- Definition Cost of products sold. No definition available.
|
| X | ||||||||||
- Definition Cost of services rendered. No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator) divided by the weighted average number of ordinary shares outstanding during the period (the denominator). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of all expenses directly or indirectly attributed to the goods or services sold. Attributed expenses include, but are not limited to, costs previously included in the measurement of inventory that has now been sold, such as depreciation and maintenance of factory buildings and equipment used in the production process, unallocated production overheads, and abnormal amounts of production costs of inventories. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator), divided by the weighted average number of ordinary shares outstanding during the period (the denominator), both adjusted for the effects of all dilutive potential ordinary shares. [Refer: Ordinary shares [member]; Weighted average [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of costs associated with financing activities of the entity. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of income associated with interest and other financing activities of the entity. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The aggregate amount included in the determination of profit (loss) for the period in respect of current tax and deferred tax. [Refer: Current tax expense (income); Deferred tax expense (income)] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of revenue arising from the groups of insurance contracts issued. Insurance revenue shall depict the provision of services arising from the group of insurance contracts at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those services. [Refer: Insurance contracts issued [member]; Revenue] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of expenses arising from a group of insurance contracts issued, comprising incurred claims (excluding repayments of investment components), other incurred insurance service expenses, amortisation of insurance acquisition cash flows, changes that relate to past service and changes that relate to future service. [Refer: Insurance contracts issued [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of expenses that the entity does not separately disclose in the same statement or note when the entity uses the 'function of expense' form for its analysis of expenses. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of operating income that the entity does not separately disclose in the same statement or note. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The profit (loss) from continuing and discontinued operations attributable to non-controlling interests. [Refer: Profit (loss); Non-controlling interests] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The profit (loss) from continuing and discontinued operations attributable to owners of the parent. [Refer: Profit (loss)] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The profit (loss) before tax expense or income. [Refer: Profit (loss)] Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The profit (loss) from operating activities of the entity. [Refer: Profit (loss)] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The amount of expenditure directly attributable to research or development activities, recognised in profit or loss. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The income arising in the course of an entity's ordinary activities. Income is increases in assets, or decreases in liabilities, that result in increases in equity, other than those relating to contributions from holders of equity claims. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of revenue arising from the rendering of services. [Refer: Revenue] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The amount of revenue arising from the sale of goods. [Refer: Revenue] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The amount of expense relating to selling, general and administrative activities of the entity. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The entity's share of the profit (loss) of associates and joint ventures accounted for using the equity method. [Refer: Total for all associates [member]; Investments accounted for using equity method; Total for all joint ventures [member]; Profit (loss)] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|