Leases (Tables)
|
9 Months Ended |
Sep. 30, 2025 |
| Leases [Abstract] |
|
| Schedule of Lease Revenue Recognized Between Fixed and Variable Lease Revenue |
The table below sets forth our composition of lease revenue recognized between fixed- and variable-lease revenue (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended September 30, | | For the Nine Months Ended September 30, | | Lease revenue | 2025 | | 2024 | | 2025 | | 2024 | | Fixed | $ | 135,957 | | | $ | 129,357 | | | $ | 403,982 | | | $ | 382,918 | | | Variable | 42,315 | | | 41,192 | | | 125,196 | | | 118,683 | | | $ | 178,272 | | | $ | 170,549 | | | $ | 529,178 | | | $ | 501,601 | |
|
| Schedule of Property Right-of-use Assets and Lease Liabilities |
Our property right-of-use assets and property lease liabilities on our consolidated balance sheets consisted of the following (in thousands): | | | | | | | | | | | | | | | | | | | | | | Leases | | Balance Sheet Location | | September 30, 2025 | | December 31, 2024 | | Right-of-use assets | | | | | | | | Operating leases - Property | | Property - operating lease right-of-use assets | | $ | 51,838 | | | $ | 55,760 | | | Finance leases - Property | | Prepaid expenses and other assets, net | | 2,435 | | | 2,491 | | | Total right-of-use assets | | | | $ | 54,273 | | | $ | 58,251 | | | Lease liabilities | | | | | | | | Operating leases - Property | | Property - operating lease liabilities | | $ | 46,203 | | | $ | 49,240 | | | Finance leases - Property | | Other liabilities | | 370 | | | 391 | | | Total lease liabilities | | | | $ | 46,573 | | | $ | 49,631 | |
|
| Schedule of Property Lease Costs and Effect of Property Lease Payments on Consolidated Statements of Cash Flows |
The table below presents our total property lease cost (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Statement of Operations Location | | For the Three Months Ended September 30, | | For the Nine Months Ended September 30, | | Lease cost | | | 2025 | | 2024 | | 2025 | | 2024 | | Operating lease cost | | | | | | | | | | | | Property leases - fixed | | Property operating expenses | | $ | 2,276 | | | $ | 1,929 | | | $ | 6,813 | | | $ | 5,687 | | | Property leases - variable | | Property operating expenses | | 27 | | | 42 | | | 81 | | | 219 | | | Finance lease cost | | | | | | | | | | | | Amortization of property right-of-use assets | | Property operating expenses | | 19 | | | 19 | | | 56 | | | 56 | | | Interest on lease liabilities | | Interest expense | | 8 | | | 9 | | | 26 | | | 28 | | | | | | $ | 2,330 | | | $ | 1,999 | | | $ | 6,976 | | | $ | 5,990 | |
The table below presents the effect of property lease payments on our consolidated statements of cash flows (in thousands): | | | | | | | | | | | | | | | | | | | For the Nine Months Ended September 30, | | Supplemental cash flow information | | | 2025 | | 2024 | | Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | Operating cash flows for operating leases | | | $ | 5,928 | | | $ | 5,232 | | | Operating cash flows for finance leases | | | $ | 26 | | | $ | 28 | | | Financing cash flows for finance leases | | | $ | 21 | | | $ | 18 | | | | | | | | | | | | | |
|
| Schedule of Payments Due on Property Operating Leases |
Payments on property leases were due as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2025 | | | | | | | | Year Ending December 31, | | Operating Leases | | Finance Leases | | | | | | | | | 2025 (1) | | $ | 2,011 | | | $ | 15 | | | | | | | | | | | 2026 | | 8,217 | | | 65 | | | | | | | | | | | 2027 | | 8,418 | | | 67 | | | | | | | | | | | 2028 | | 2,838 | | | 69 | | | | | | | | | | | 2029 | | 2,094 | | | 71 | | | | | | | | | | | Thereafter | | 153,999 | | | 226 | | | | | | | | | | | Total lease payments | | 177,577 | | | 513 | | | | | | | | | | | Less: Amount representing interest | | (131,374) | | | (143) | | | | | | | | | | | Lease liability | | $ | 46,203 | | | $ | 370 | | | | | | | | | |
(1)Represents the three months ending December 31, 2025.
|
| Schedule of Payments Due on Property Finance Leases |
Payments on property leases were due as follows (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2025 | | | | | | | | Year Ending December 31, | | Operating Leases | | Finance Leases | | | | | | | | | 2025 (1) | | $ | 2,011 | | | $ | 15 | | | | | | | | | | | 2026 | | 8,217 | | | 65 | | | | | | | | | | | 2027 | | 8,418 | | | 67 | | | | | | | | | | | 2028 | | 2,838 | | | 69 | | | | | | | | | | | 2029 | | 2,094 | | | 71 | | | | | | | | | | | Thereafter | | 153,999 | | | 226 | | | | | | | | | | | Total lease payments | | 177,577 | | | 513 | | | | | | | | | | | Less: Amount representing interest | | (131,374) | | | (143) | | | | | | | | | | | Lease liability | | $ | 46,203 | | | $ | 370 | | | | | | | | | |
(1)Represents the three months ending December 31, 2025.
|