v3.25.3
Fannie Mae and Other Secured Debt (Tables)
9 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Schedule of Credit Facilities The Company had the following Fannie Mae and other secured debt outstanding as of September 30, 2025 and December 31, 2024:
Outstanding Facility
Amount as of
Effective Interest Rate (2) (3)
Fannie Mae Secured Debt
Encumbered Properties (1)
September 30,
2025
December 31, 2024September 30,
2025
December 31, 2024Interest RateMaturity
Formerly known as:
(In thousands)(In thousands)
Secured Fannie Mae Loan 1 due 2026
11$200,751 $203,405 6.98 %7.29 %VariableNov. 2026
Capital One Facility
Secured Fannie Mae Loan 2 due 2026
10135,430 137,103 7.03 %7.34 %VariableNov. 2026
KeyBank Facility
Total Fannie Mae Secured Debt
21$336,181 $340,508 7.00 %7.31 %
OMF Warehouse Facility(4)
—— 21,708 — %7.66 %VariableDec. 2026
Total Fannie Mae and Other Secured Debt
21$336,181 $362,216 7.00 %7.33 %
________
(1)Encumbered properties are as of September 30, 2025.
(2)Calculated on a weighted average basis over 365 days for all outstanding amount as of September 30, 2025 and December 31, 2024, respectively.
(3)The Company has six active non-designated interest rate cap agreements with an aggregate notional amount of $342.8 million which limited one-month SOFR to 3.50%.The Company did not designate these derivatives as hedges and, accordingly, the changes in value and any cash received from these derivatives are presented within gain (loss) on derivative instruments in the consolidated statements of operations and comprehensive loss (see Note 7 — Derivatives and Hedging Activities for additional details). Inclusive of the impact of these non-designated derivatives, the economic interest rates on the Fannie Mae and other secured debt were 6.00% and 5.99%, as of September 30, 2025 and December 31, 2024, respectively.
(4)The Company repaid in full and terminated the OMF Warehouse Facility in April 2025.
Schedule of Maturities of Long-term Debt
The following table summarizes the scheduled aggregate principal payments for the five years subsequent to September 30, 2025 and thereafter, on all of the Company’s outstanding mortgage notes payable and other secured debt:
Future Principal Payments
(In thousands)Mortgage Notes Payable
Fannie Mae Secured Debt
Total
2025 (remainder)$219 $1,442 $1,661 
2026331,141 334,739 665,880 
2027922 — 922 
202886,722 — 86,722 
2029982 — 982 
Thereafter285,962 — 285,962 
Total$705,948 $336,181 $1,042,129