v3.25.3
Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2024
Variable Interest Entities  
Schedule of key terms of each of the NMTC transactions

The following table summarizes the key terms of each of the NMTC transactions:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Transaction Date

    

Loan to Investment Fund (in millions)

    

Interest
Rate on
Loan to
Investment
Fund

    

Maturity Date

    

Bank
Investment
(in millions)

    

Loan to
Unicom
(in millions)

    

Interest
Rate on
Loan(s) to
Unicom

    

Expected Put
Option Exercise

March 21, 2017

​

$

6.7

​

1.0%

​

March 21, 2040

​

$

3.3

​

$

9.8

​

0.7%

​

March 2024(1)

December 22, 2017

​

$

10.4

​

1.0%

​

December 22, 2047

​

$

5.1

​

$

14.7

​

0.7% to 1.2%

​

December 2024(2)

October 2, 2019

​

$

4.8

​

1.0%

​

October 2, 2049

​

$

2.2

​

$

6.7

​

1.8%

​

October 2026

November 24, 2020

​

$

11.5

​

1.0%

​

November 24, 2050

​

$

4.9

​

$

15.8

​

0.8%

​

November 2027

March 29, 2022

​

$

13.2

​

1.0%

​

March 29, 2052

​

$

5.6

​

$

18.2

​

0.7% to 1.4%

​

March 2029

December 21, 2022

​

$

5.9

​

1.0%

​

December 21, 2052

​

$

2.6

​

$

8.2

​

1.4%

​

December 2029

May 2, 2023

​

$

6.4

​

1.3%

​

May 2, 2053

​

$

2.8

​

$

9.0

​

1.0%

​

May 2030

(1)

Exercised in April 2024 as there is an 180 day window for the put to be exercised after the seventh anniversary

(2)

Exercised in December 2024