Notes, Loans and Finance Leases Payable, net (Table Text Block)
|
6 Months Ended |
Sep. 30, 2025 |
| Debt Instruments [Abstract] |
|
| Long-Term Debt |
Long term debt was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2026 Interest Rates |
|
|
|
Maturities |
|
Weighted Avg Interest Rates (c) |
|
September 30, 2025 |
|
|
March 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Real estate loans (amortizing term) (a) |
|
4.30 |
|
% |
- |
|
5.76 |
|
% |
|
2027 |
|
- |
2037 |
|
|
5.18 |
|
% |
|
$ |
259,947 |
|
|
$ |
265,887 |
|
Senior mortgages |
|
2.70 |
|
% |
- |
|
6.05 |
|
% |
|
2026 |
|
- |
2042 |
|
|
4.57 |
|
% |
|
|
2,742,397 |
|
|
|
2,437,769 |
|
Real estate loans (revolving credit) |
|
— |
|
% |
- |
|
— |
|
% |
|
|
— |
|
- |
2027 |
|
- |
|
% |
|
|
— |
|
|
|
— |
|
Fleet loans (amortizing term) |
|
1.61 |
|
% |
- |
|
6.02 |
|
% |
|
2025 |
|
- |
2031 |
|
|
5.38 |
|
% |
|
|
109,779 |
|
|
|
125,839 |
|
Fleet loans (revolving credit) (b) |
|
5.17 |
|
% |
- |
|
5.67 |
|
% |
|
2028 |
|
- |
2030 |
|
|
5.54 |
|
% |
|
|
635,000 |
|
|
|
625,000 |
|
Finance leases (rental equipment) |
|
2.89 |
|
% |
- |
|
5.01 |
|
% |
|
2025 |
|
- |
2026 |
|
|
4.34 |
|
% |
|
|
19,645 |
|
|
|
44,338 |
|
Finance liability (rental equipment) |
|
1.60 |
|
% |
- |
|
6.80 |
|
% |
|
2025 |
|
- |
2033 |
|
|
5.17 |
|
% |
|
|
2,201,380 |
|
|
|
1,963,644 |
|
Private placements |
|
2.43 |
|
% |
- |
|
6.00 |
|
% |
|
2029 |
|
- |
2035 |
|
|
3.62 |
|
% |
|
|
1,700,000 |
|
|
|
1,700,000 |
|
Other obligations |
|
1.50 |
|
% |
- |
|
8.00 |
|
% |
|
2025 |
|
- |
2049 |
|
|
6.41 |
|
% |
|
|
64,357 |
|
|
|
66,864 |
|
Notes, loans and finance leases payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,732,505 |
|
|
|
7,229,341 |
|
Less: Debt issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(37,865 |
) |
|
|
(35,484 |
) |
Total notes, loans and finance leases payable, net |
|
|
|
|
|
|
|
|
|
|
$ |
7,694,640 |
|
|
$ |
7,193,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Certain loans have interest rate swaps fixing the rate for the relevant loans between 2.72% and 2.86% based on current margin. The weighted average interest rate calculation for these loans was 4.10% using the swap adjusted interest rate. |
|
(b) A certain loan has an interest rate swap fixing the rate for the relevant loan at 4.36% based on current margin. The weighted average interest rate calculation for this loan was 5.54% using the swap adjusted interest rate. |
|
(c) Weighted average rates as of September 30, 2025. |
|
|
| Annual Maturities of Notes, Loans and Leases Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended September 30, |
|
|
|
2026 |
|
|
2027 |
|
|
2028 |
|
|
2029 |
|
|
2030 |
|
|
Thereafter |
|
|
Total |
|
|
|
(Unaudited) |
|
|
|
|
|
|
(In thousands) |
|
|
|
|
Notes, loans and finance leases payable |
|
$ |
883,790 |
|
|
$ |
1,054,945 |
|
|
$ |
791,194 |
|
|
$ |
900,366 |
|
|
$ |
1,020,030 |
|
|
$ |
3,082,180 |
|
|
$ |
7,732,505 |
|
|
| Components of interest expense |
|
|
|
|
|
|
|
|
|
|
|
Six months ended September 30, |
|
|
|
2025 |
|
|
2024 |
|
|
|
(Unaudited) |
|
|
|
(In thousands) |
|
Interest expense |
|
$ |
176,473 |
|
|
$ |
145,388 |
|
Capitalized interest |
|
|
(5,852 |
) |
|
|
(6,580 |
) |
Amortization of transaction costs |
|
|
3,103 |
|
|
|
2,839 |
|
Interest expense resulting from cash flow hedges |
|
|
(1,089 |
) |
|
|
(2,931 |
) |
Total interest expense |
|
$ |
172,635 |
|
|
$ |
138,716 |
|
|
| Interest rates and company borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
Revolving Credit Activity |
|
|
|
|
Six months ended September 30, |
|
|
|
|
|
2025 |
|
|
|
2024 |
|
|
|
|
(Unaudited) |
|
|
|
|
(In thousands, except interest rates) |
|
|
Weighted average interest rate during the period |
|
|
5.62 |
|
% |
|
6.62 |
|
% |
Interest rate at the end of the period |
|
|
5.60 |
|
% |
|
6.55 |
|
% |
Maximum amount outstanding during the period |
|
$ |
785,000 |
|
|
$ |
735,000 |
|
|
Average amount outstanding during the period |
|
$ |
682,541 |
|
|
$ |
625,209 |
|
|
Facility fees |
|
$ |
531 |
|
|
$ |
579 |
|
|
|