v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
Revenue $ 58,022 $ 52,436 $ 186,004 $ 163,817
Operating Expenses        
Salaries, Wages, & Benefits 21,279 17,404 59,979 50,923
Aircraft Fuel 1,340 4,104 11,782 17,904
Maintenance, materials and repairs 5,153 3,448 14,413 9,026
Depreciation and amortization 3,245 1,866 8,099 4,476
Contracted ground and aviation services 3,343 3,281 14,123 14,941
Travel 1,708 2,216 6,988 9,185
Insurance 1,271 1,627 3,808 4,815
Aircraft Rent 14,649 16,031 43,809 43,554
Other 4,999 4,963 15,582 13,573
Total Operating Expenses 56,987 54,940 178,583 168,397
Operating Income (Loss) 1,035 (2,504) 7,421 (4,580)
Non-Operating Expenses        
Interest Expense 2,990 2,385 8,233 6,403
Total Non-Operating Expenses 2,990 2,385 8,233 6,403
Loss before income taxes (1,955) (4,889) (812) (10,983)
Income tax expense 0 0 0 0
Net Loss (1,955) (4,889) (812) (10,983)
Net Income (Loss) attributable to Noncontrolling Interest 4 (2) 385 (1)
Net Loss attributable to the Company $ (1,959) $ (4,887) $ (1,197) $ (10,982)
Loss per share:        
Basic $ (0.03) $ (0.08) $ (0.02) $ (0.18)
Diluted [1] $ (0.03) $ (0.08) $ (0.02) $ (0.18)
Weighted average number of shares outstanding 64,664,058 60,817,884 63,649,789 60,024,188
Fully diluted shares outstanding 64,664,058 60,817,884 63,649,789 60,024,188
[1] There were 17,732,764 warrants and 7,292,844 RSUs outstanding at September 30, 2025 and there were 17,732,764 warrants, 246,667 options, and 5,262,221 RSUs outstanding at September 30, 2024. The Company excluded the warrants, options and RSUs from the calculation of diluted EPS for the three and nine months ended September 30, 2025 and 2024, as inclusion would have an anti-dilutive effect.