Financial instruments and risk management (Tables)
|
9 Months Ended |
Sep. 30, 2025 |
| Disclosure of detailed information about financial instruments [line items] |
|
| Financial Instruments - Classification |
| | | | | | | | | | | | | | | | | | | Note | | 09/30/2025 | | 12/31/2024 | | Assets | | | | | | | Amortized cost | | | | | | | Cash and cash equivalents | 5 | | 15,838,866 | | | 9,018,818 | | | | | | | | | Trade accounts receivable | 7 | | 6,129,481 | | | 9,132,860 | | | | | | | | Other assets (1) |
| | 637,949 | | | 628,275 | | |
| | 22,606,296 | | | 18,779,953 | | | Fair value through other comprehensive income |
| | | | | | Investments | 14.1 | | 962,341 | | | 1,138,066 | | |
| | 962,341 | | | 1,138,066 | | | Fair value through profit or loss |
| | | | | | Derivative financial instruments | 4.5.1 | | 8,116,404 | | | 3,887,100 | | | Marketable securities | 6 | | 8,051,784 | | | 13,363,511 | | |
| | 16,168,188 | | | 17,250,611 | | |
| | 39,736,825 | | | 37,168,630 | | | Liabilities |
| | | | | | Amortized cost |
| | | | | | Trade accounts payable | 17 | | 5,428,821 | | | 6,033,285 | | | Loans, financing and debentures | 18.1 | | 92,962,205 | | | 101,435,531 | | | Lease liabilities | 19.2 | | 6,845,742 | | | 6,972,915 | | | Liabilities for assets acquisitions and subsidiaries | 23 | | 96,801 | | | 120,490 | | | Dividends and interests on own capital payable |
| | 1,992 | | | 2,200,917 | | Other liabilities (1) |
| | 90,670 | | | 143,330 | | |
| | 105,426,231 | | | 116,906,468 | | | Fair value through profit or loss |
| | | | | | Derivative financial instruments | 4.6 | | 7,623,291 | | | 10,454,820 | |
| | | 7,623,291 | | | 10,454,820 | |
| | | 113,049,522 | | | 127,361,288 | |
| | | 73,312,697 | | | 90,192,658 | |
|
| Financial Instruments - Fair Value |
| | | | | | | | | | | | | | | | | | | Yield used to discount/methodology | | 09/30/2025 | | 12/31/2024 | | Quoted in the secondary market | | | | | | | In foreign currency |
| | | | | | Bonds | Secondary Market | | 42,756,587 | | | 48,734,909 | | | Estimated present value | | | | | | | In foreign currency | | | | | | | Export credits (“Prepayment”) | SOFR | | 19,409,883 | | | 22,740,891 | | | Assets Financing | SOFR | | 300,405 | | | 422,115 | | | | | | | | | IFC - International Finance Corporation | SOFR | | 5,437,090 | | | 6,261,715 | | | ECA - Export Credit Agency | SOFR | | 1,975,509 | | | 864,202 | | | Panda Bonds - CNY | Fixed | | 908,265 | | | 951,125 | | | | | | | | | | | | | | | In local currency | | | | | | | BNDES – TJLP | DI 1 | | 113,687 | | | 171,109 | | | BNDES – TLP | DI 1 | | 3,841,771 | | | 3,275,012 | | | | | | | | | BNDES – TR | DI 1 | | 45,234 | | | 33,466 | | | BNDES – Selic (“Special Settlement and Custody System”) | DI 1 | | 582,277 | | | 645,139 | | | BNDES – UMBNDES | DI 2 | | 249,135 | | | 106,966 | | | Assets Financing | DI 1 | | 53,062 | | | 60,566 | | | Debentures | DI 1/IPCA | | 11,072,428 | | | 12,002,992 | | | NCE (“Export Credit Notes”) | DI 1 | | 106,315 | | | 108,308 | | | NCR (“Rural Credit Notes”) | DI 1 | | 5,294,223 | | | 2,424,457 | | | CPR ("Rural Product Note") | DI 1 | | 1,404,472 | | | | | ECO INVEST – Agroindustrial Credit | DI 1 | | 346,764 | | | | | | | | 93,897,107 | | | 98,802,972 | |
|
| Financial Instrument - Liquidity risk |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 09/30/2025 | | Book value | | Undiscounted cash flow | | Up to 1 year | | 1 - 2 years | | 2 - 5 years | | More than 5 years | | Liabilities | | | | | | | | | | | | | Trade accounts payables | 5,428,821 | | | 5,428,821 | | | 5,428,821 | | | | | | | | | Loans, financing and debentures | 92,962,205 | | | 134,723,594 | | | 7,630,901 | | | 15,055,057 | | | 44,536,979 | | | 67,500,657 | | | Lease liabilities | 6,845,742 | | | 12,839,183 | | | 2,327,478 | | | 1,201,940 | | | 3,104,433 | | | 6,205,332 | | | Liabilities for asset acquisitions and subsidiaries | 96,801 | | | 112,326 | | | 19,239 | | | 18,359 | | | 74,728 | | | | | | Derivative financial instruments | 7,623,291 | | | 12,250,436 | | | 1,086,093 | | | 809,876 | | | 2,883,123 | | | 7,471,344 | | | Dividends and interests on own capital payable | 1,992 | | | 1,992 | | | 1,992 | | | | | | | | | Other liabilities | 90,670 | | | 90,670 | | | 45,995 | | | 44,675 | | | | | | | 113,049,522 | | | 165,447,022 | | | 16,540,519 | | | 17,129,907 | | | 50,599,263 | | | 81,177,333 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12/31/2024 | | Book value | | Undiscounted cash flow | | Up to 1 year | | 1 - 2 years | | 2 - 5 years | | More than 5 years | | Liabilities | | | | | | | | | | | | | Trade accounts payables | 6,033,285 | | | 6,033,285 | | | 6,033,285 | | | | | | | | | Loans, financing and debentures | 101,435,531 | | | 142,028,543 | | | 13,599,011 | | | 14,235,170 | | | 50,858,667 | | | 63,335,695 | | | Lease liabilities | 6,972,915 | | | 12,099,294 | | | 1,302,590 | | | 1,176,832 | | | 3,094,493 | | | 6,525,379 | | | Liabilities for asset acquisitions and subsidiaries | 120,490 | | | 146,082 | | | 23,425 | | | 22,400 | | | 100,257 | | | | | Derivative financial instruments | 10,454,820 | | | 13,878,150 | | | 1,676,180 | | | 957,540 | | | 1,489,357 | | | 9,755,073 | | | Dividends and interests on own capital payable | 2,200,917 | | | 2,200,917 | | | 2,200,917 | | | | | | | | | Other liabilities | 143,330 | | | 143,330 | | | 60,892 | | | 82,438 | | | | | | | 127,361,288 | | | 176,529,601 | | | 24,896,300 | | | 16,474,380 | | | 55,542,774 | | | 79,616,147 | |
|
| Financial Instruments - Exchange rate risk management |
| | | | | | | | | | | | | 09/30/2025 | | 12/31/2024 | | Assets | | | | | Cash and cash equivalents | 14,607,009 | | | 6,496,039 | | | Marketable securities | 807,263 | | | 70,255 | | | Trade accounts receivable | 4,497,967 | | | 7,090,160 | | | Derivative financial instruments | 4,987,686 | | | 3,887,100 | | | 24,899,925 | | | 17,543,554 | | | Liabilities | | | | | Trade accounts payable | (1,067,725) | | | (1,350,763) | | | Loans and financing | (69,042,086) | | | (83,004,915) | | | Liabilities for asset acquisitions and subsidiaries | (68,670) | | | (93,308) | | | Derivative financial instruments | (3,857,874) | | | (10,448,379) | | | (74,036,355) | | | (94,897,365) | | | (49,136,430) | | | (77,353,811) | |
|
| Financial Instruments - sensitivity analysis |
| | | | | | | | | | | | | | | | | | | 09/30/2025 | | | | Effect on profit or loss | | Probable (base value) | | Possible (25%) | | Remote (50%) | | Cash and cash equivalents | 14,607,009 | | | 3,651,752 | | | 7,303,505 | | | Marketable securities | 807,263 | | | 201,816 | | | 403,632 | | | Trade accounts receivable | 4,497,967 | | | 1,124,492 | | | 2,248,984 | | | Trade accounts payable | (1,067,725) | | | (266,931) | | | (533,863) | | | Loans and financing | (69,042,086) | | | (17,260,522) | | | (34,521,043) | | | Liabilities for asset acquisitions and subsidiaries | (68,670) | | | (17,168) | | | (34,335) | |
| | | | | | | | | | | | | | | | | | | 09/30/2025 | | | | Effect on profit or loss | | Probable (base value) | | Possible (25%) | | Remote (50%) | | | | | | | | Embedded derivative in a commitment to purchase standing wood, originating from a forest partnership agreement | 99,383 | | | (24,312) | | | (51,222) | |
|
| Financial Instruments - Sensitivity analysis foreign exchange - derivative |
| | | | | | | | | | | | | | | | | | | 09/30/2025 | | | | Effect on profit or loss | | Probable (base value) | | Possible 25% | | Remote 50% | | Dollar/Real | | | | | | | Derivative financial instruments | | | | | | | Derivative options | 1,075,688 | | | (5,104,632) | | | (12,077,754) | | | Derivative swaps | (710,040) | | | (3,218,272) | | | (6,517,850) | | | Derivative Non-Deliverable Forward (‘NDF’) Contracts | 28,442 | | | (116,280) | | | (232,553) | | | Embedded derivatives | 99,383 | | | (174,998) | | | (349,995) | | | | | | | | | Commodity Derivatives | (352) | | | (187) | | | (296) | | | | | | | | | Dollar/CNY | | | | | | | Derivative financial instruments | | | | | | | NDF parity derivatives | (7) | | | (2) | | | (4) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | Notional value, net in U.S.$ | | Fair value in R$ | | | 09/30/2025 | | 12/31/2024 | | 09/30/2025 | | 12/31/2024 | | Instruments as part of cash flow protection strategy | | | | | | | | | | Cash flow hedge | | | | | | | | | | Zero Cost Collar | | 5,962,800 | | | 6,852,200 | | | 1,075,688 | | | (4,328,970) | | | NDF (R$ x US$) | | 90,000 | | | 581,000 | | | 28,442 | | | (331,876) | | | NDF (CNY x US$) | | 1,500 | | | | | (7) | | | | | | | | | | | | | | Debt hedges | | | | | | | | | | Swap SOFR x Fixed (US$) | | 2,015,371 | | | 1,973,705 | | | 132,462 | | | 394,129 | | | Swap IPCA x CDI (notional in Brazilian Reais) | | 10,137,136 | | | 8,128,395 | | | (788,468) | | | (825,899) | | | Swap CNY x Fixed (US$) | | 165,815 | | | 165,815 | | | (2,687) | | | (6,440) | | | Swap CDI x Fixed (US$) | | 1,607,213 | | | 909,612 | | | (25,130) | | | (776,261) | | | Pre-fixed Swap to CDI (notional in Brazilian Reais) | | 2,400,000 | | | | | 26,605 | | | | | Swap CDI x SOFR (US$) | | 660,171 | | | 610,171 | | | (52,823) | | | (590,764) | | | Swap SOFR x SOFR (US$) | | | | | 150,961 | | | | | | (37,850) | | | | | | | | | | | | Commodity Hedge | | | | | | | | | Swap US$ e US-CPI (1) | | 153,273 | | | 138,439 | | | 99,383 | | | (80,759) | | | Zero Cost Collar (Brent) | | 252,089 | | | 163,941 | | | 1,285 | | | 6,097 | | | Swap VLSFO/Brent | | 5,888 | | | 39,706 | | | (1,637) | | | 10,873 | | | | | | | | 493,113 | | | (6,567,720) | | | | | | | | | | | | Current assets | | | | | | 1,363,240 | | | 1,006,427 | | | Non-current assets | | | | | | 6,753,164 | | | 2,880,673 | | | Current liabilities | | | | | | (1,188,743) | | | (2,760,273) | | | Non-current liabilities | | | | | | (6,434,548) | | | (7,694,547) | | | | | | | | 493,113 | | | (6,567,720) | |
|
| Financial Instruments - Fair Value Maturity |
| | | | | | | | | | | | | 09/30/2025 | | 12/31/2024 | | 2025 | 176,214 | | | (1,753,846) | | | 2026 | 448,898 | | | (1,699,768) | | | 2027 | 741,124 | | | (36,905) | | | 2028 onwards | (873,123) | | | (3,077,201) | | | 493,113 | | | (6,567,720) | |
|
| Financial Instruments - Outstanding assets and liabilities |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Notional value | | Fair value in R$ | | | Currency | | 09/30/2025 | | 12/31/2024 | | 09/30/2025 | | 12/31/2024 | | Debt hedges | | | | | | | | | | | | Assets | | | | | | | | | | | | Swap CDI to Fixed | | R$ | | 8,579,548 | | | 4,748,394 | | | 2,213,625 | | | 1,482,759 | | | | | | | | | | | | | | Swap SOFR to Fixed | | US$ | | 2,015,371 | | | 1,973,705 | | | 291,321 | | | 424,824 | | | Swap IPCA to CDI | | R$ | | 10,657,886 | | | 8,382,699 | | | 1,382,291 | | | 927,586 | | | Pre-fixed Swap to CDI | | R$ | | 2,400,000 | | | | | | 1,518,808 | | | | | | Swap CDI to SOFR | | R$ | | 3,399,600 | | | 3,117,625 | | | 981,679 | | | 754,173 | | | Swap CNY to Fixed | | CNY | | 1,200,000 | | | 1,200,000 | | | 28,453 | | | | | | Swap SOFR to SOFR | | US$ | | | | | 150,961 | | | | | | 4,949 | | | | | | | | | | 6,416,177 | | | 3,594,291 | | | Liabilities | | | | | | | | | | | | Swap CDI to Fixed | | US$ | | 1,607,213 | | | 909,612 | | | (2,238,755) | | | (2,259,020) | | | | | | | | | | | | | | Swap SOFR to Fixed | | US$ | | 2,015,371 | | | 1,973,705 | | | (158,858) | | | (30,695) | | | Swap IPCA to CDI | | R$ | | 10,137,136 | | | 8,128,395 | | | (2,170,759) | | | (1,753,485) | | | Pre-fixed Swap to CDI | | R$ | | 2,400,000 | | | | | | (1,492,203) | | | | | | Swap CDI to SOFR | | US$ | | 660,171 | | | 610,171 | | | (1,034,502) | | | (1,344,937) | | | Swap CNY to Fixed | | US$ | | 165,815 | | | 165,815 | | | (31,140) | | | (6,440) | | | Swap SOFR to SOFR | | US$ | | | | | 150,961 | | | | | | (42,799) | | | | | | | | | | (7,126,217) | | | (5,437,376) | | | | | | | | | | (710,040) | | | (1,843,085) | | | Cash flow hedge | | | | | | | | | | | | Zero Cost Collar (US$ x R$) | | US$ | | 5,962,800 | | | 6,852,200 | | | 1,075,688 | | | (4,328,970) | | | NDF (R$ x US$) | | US$ | | 90,000 | | | 581,000 | | | 28,442 | | | (331,876) | | | NDF (CNY x US$) | | US$ | | 1,500 | | | | | | (7) | | | | | | | | | | | | | 1,104,123 | | | (4,660,846) | | | Commodity hedge | | | | | | | | | | | | Swap US-CPI (standing wood) (1) | | US$ | | 153,273 | | | 138,439 | | | 99,383 | | | (80,759) | | | Zero Cost Collar (Brent) | | US$ | | 252,089 | | | 163,941 | | | 1,285 | | | 6,097 | | | Swap VLSFO/Brent | | US$ | | 5,888 | | | 39,706 | | | (1,638) | | | 10,873 | | | | | | | | | | 99,030 | | | (63,789) | | | | | | | | | | 493,113 | | | (6,567,720) | |
|
| Financial Instruments - Fair Value Settled |
| | | | | | | | | | | | | 09/30/2025 | | 12/31/2024 | | Cash flow hedge | | | | | Zero Cost Collar (R$ x US$) | 6,513 | | | 645,759 | | | NDF (R$ x US$) | (15,388) | | | (68,695) | | | NDF (€ x US$) | (26) | | | 73,781 | |
| (8,901) | | | 650,845 | |
| | | | | Commodity Hedge | 6,303 | | | 89,327 | | | Swap VLSFO/other | 6,303 | | | 89,327 | |
| | | | | Debt hedges | | | | | Swap CDI to Fixed (US$) | 265,568 | | | (1,635,058) | | | Swap IPCA to CDI (Brazilian Reais) | (200,007) | | | (59,243) | | | | | | | Swap Pre-Fixed to US$ | | | | (221,462) | | | Swap SOFR to SOFR (US$) | 1,504 | | | 2,199 | | | Swap CDI to SOFR (US$) | 120,515 | | | 19,074 | | | Swap SOFR to Fixed (US$) | 185,807 | | | 603,737 | |
| 373,387 | | | (1,290,753) | |
| 370,789 | | | (550,581) | |
|
| Financial Instruments - Fair Value Hierarchy |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 09/30/2025 | | | Level 1 | | Level 2 | | Level 3 | | Total | | Assets | | | | | | | | | | At fair value through profit or loss | | | | | | | | | | Derivative financial instruments | | | | 8,116,404 | | | | | 8,116,404 | | | Marketable securities | | 1,255,594 | | | 6,796,190 | | | | | 8,051,784 | | | | 1,255,594 | | | 14,912,594 | | | | | | 16,168,188 | | | At fair value through other comprehensive income | | | | | |
|
|
| | Other investments (note 14.1) | | 928,747 | | | | | 33,594 | | | 962,341 | | | | 928,747 | | | | | | 33,594 | | | 962,341 | | | |
| |
|
|
|
|
| | Biological assets | | | | | | 24,445,461 | | | 24,445,461 | | | | | | | | | | 24,445,461 | | | 24,445,461 | | | Total assets | | 2,184,341 | | | 14,912,594 | | | 24,479,055 | | | 41,575,990 | | | | | | | | | | | | | | | | | | | | | Liabilities | |
| |
|
|
|
|
| | At fair value through profit or loss | | | |
|
|
|
|
| | Derivative financial instruments | | | | 7,623,291 | | | | | 7,623,291 | | | | | | | 7,623,291 | | | | | | 7,623,291 | | | | | | | 7,623,291 | | | | | | 7,623,291 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12/31/2024 | | Level 1 | | Level 2 | | Level 3 | | Total | | Assets | | | | | | | | | At fair value through profit or loss | | | | | | | | | Derivative financial instruments | | | 3,887,100 | | | | | 3,887,100 | | | Marketable securities | 1,203,776 | | | 12,159,735 | | | | | 13,363,511 | | | 1,203,776 | | | 16,046,835 | | | | | | 17,250,611 | | | | | | | | | | | At fair value through other comprehensive income | | | | |
|
|
| | Other investments - (note 14.1) | | | | | 38,196 | | | 1,138,066 | | | 1,099,870 | | | | | | 38,196 | | | 1,138,066 | | | | | | | | | | | Biological assets | | | | | 22,283,001 | | | 22,283,001 | | | | | | | | | 22,283,001 | | | 22,283,001 | | | Total assets | 2,303,646 | | | 16,046,835 | | | 22,321,197 | | | 40,671,678 | | | | | | | | | | | Liabilities | | | | | | | | | At fair value through profit or loss | | | | | | | | | Derivative financial instruments | | | 10,454,820 | | | | | 10,454,820 | | | | | | 10,454,820 | | | | | | 10,454,820 | | | Total liabilities | | | | 10,454,820 | | | | | | 10,454,820 | |
|
| Interest rate risk [member] | Financial instruments, excluding derivatives |
|
| Disclosure of detailed information about financial instruments [line items] |
|
| Financial Instruments - sensitivity analysis |
| | | | | | | | | | | | | | | | | | | 09/30/2025 | | | | Effect on profit or loss | | Probable | | Possible (25%) | | Remote (50%) | | CDI/SELIC | | | | | | | Cash and cash equivalents | 1,121,685 | | | 41,783 | | | 83,566 | | | Marketable securities | 5,374,880 | | | 200,214 | | | 400,428 | | | Loans and financing | 8,982,744 | | | 334,607 | | | 669,214 | | | TJLP | | | | | | | Loans and financing | 122,763 | | | 2,750 | | | 5,500 | | | SOFR | | | | | | | Loans and financing | 25,368,450 | | | 268,906 | | | 537,811 | |
|
| Interest rate risk [member] | Derivative financial instruments |
|
| Disclosure of detailed information about financial instruments [line items] |
|
| Financial Instruments - sensitivity analysis |
| | | | | | | | | | | | | | | | | | | 09/30/2025 | | | | Effect on profit or loss | | Probable | | Probable 25% | | Remote 50% | | CDI | | | | | | | Derivative financial instruments | | | | | | | Liabilities | | | | | | | Derivative options | 1,075,688 | | | (505,856) | | | (951,432) | | | Derivative swaps | (710,040) | | | (644,348) | | | (1,182,728) | | | SOFR | | | | | | | Derivative financial instruments | | | | | | | Liabilities | | | | | | | Derivative swaps | (710,040) | | | (119,894) | | | (233,105) | |
|