v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current Assets:    
Cash and cash equivalents $ 9,602 $ 10,237
Accounts receivable, net of allowance of $1,259 and $1,147, respectively 4,620 3,329
Inventory 6,814 4,149
Prepaid expenses and other current assets 1,597 682
Total Current Assets 22,633 18,397
Non-Current Assets:    
Property and equipment, net 1,994 303
Right of use assets, net 431 429
Intangible assets, net 3,202 3,730
Goodwill 7,260 7,260
Secured revolving credit facility debt issuance costs, net 79 0
Total Non-Current Assets 12,966 11,722
Total Assets 35,599 30,119
Current Liabilities:    
Current portion of secured term loan 5,629 0
Senior secured debt 0 25,305
Accounts payable 3,992 3,728
Accrued expenses 3,586 4,678
Warrant liability 5,921 8,107
Current portion of operating lease liabilities 191 126
Current portion of finance lease liabilities 0 175
Current portion of contract liabilities 252 193
Other 6 33
Total Current Liabilities 19,577 42,345
Non-current Liabilities:    
Secured term loan, net of current portion and debt issuance costs 17,079 0
Secured revolving credit facility 655 0
Operating lease liabilities, less current portion 897 125
Finance lease liabilities, less current portion 0 66
Contract liabilities, less current portion 322 300
Total Non-current Liabilities 18,953 491
Total Liabilities 38,530 42,836
Commitments and Contingencies (Footnote 16)
STOCKHOLDERS’ DEFICIT    
Preferred Stock, par value $0.001, 5,000,000 shares authorized; 6,175 shares Series A, 293 shares Series B, 90 shares Series C and 8 shares Series D designated, respectively; no shares issued and outstanding at September 30, 2025 and December 31, 2024 0 0
Common stock, par value $0.001, 2,500,000,000 shares authorized; 8,576,164 and 8,543,686 issued and outstanding at September 30, 2025 and December 31, 2024, respectively 9 9
Additional paid-in capital 242,767 238,685
Accumulated deficit (245,717) (251,421)
Accumulated other comprehensive loss 10 10
Total Stockholders’ Deficit (2,931) (12,717)
Total Liabilities and Stockholders’ Deficit $ 35,599 $ 30,119