Fair Value Measurement - Summary of Ranges of Significant Unobservable Inputs Used to Value Level 3 Assets (Details) $ in Thousands |
Sep. 30, 2025
USD ($)
|
Dec. 31, 2024
USD ($)
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
|
$ 3,196,933
|
|
$ 3,475,258
|
|
| 1st Lien/Senior Secured Debt |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
|
2,998,388
|
|
3,179,820
|
|
| 1st Lien/Last-Out Unitranche |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
|
93,805
|
|
165,905
|
|
| 2nd Lien/Senior Secured Debt |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
|
47,963
|
|
46,786
|
|
| Unsecured Debt |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
|
8,391
|
|
16,790
|
|
| Preferred Stock |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Equity, Fair Value |
|
26,147
|
|
31,246
|
|
| Common Stock |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Equity, Fair Value |
|
22,028
|
|
34,290
|
|
| Level 3 |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
|
3,173,534
|
|
3,431,997
|
|
| Level 3 | 1st Lien/Senior Secured Debt |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
|
2,975,053
|
|
3,136,683
|
|
| Level 3 | 1st Lien/Last-Out Unitranche |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
|
93,805
|
|
165,905
|
|
| Level 3 | 2nd Lien/Senior Secured Debt |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
|
47,963
|
|
46,786
|
|
| Level 3 | Unsecured Debt |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
|
8,391
|
|
16,790
|
|
| Level 3 | Preferred Stock |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Equity, Fair Value |
|
26,147
|
|
31,246
|
|
| Level 3 | Common Stock |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Equity, Fair Value |
|
21,964
|
|
34,166
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | 1st Lien/Senior Secured Debt |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
[1],[2],[3] |
$ 2,645,839
|
|
$ 2,808,914
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | 1st Lien/Senior Secured Debt | Minimum |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[4] |
0.074
|
|
0.077
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | 1st Lien/Senior Secured Debt | Maximum |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[4] |
0.268
|
|
0.33
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | 1st Lien/Senior Secured Debt | Weighted Average |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[5] |
0.103
|
|
0.114
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | 1st Lien/Last-Out Unitranche |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
[1],[2],[3] |
$ 71,553
|
|
$ 165,905
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | 1st Lien/Last-Out Unitranche | Minimum |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[4] |
0.08
|
|
0.088
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | 1st Lien/Last-Out Unitranche | Maximum |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[4] |
0.111
|
|
0.136
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | 1st Lien/Last-Out Unitranche | Weighted Average |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[5] |
0.101
|
|
0.126
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | 2nd Lien/Senior Secured Debt |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
[1],[2],[3] |
$ 19,756
|
|
$ 37,297
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | 2nd Lien/Senior Secured Debt | Minimum |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3] |
16.9
|
[5] |
0.132
|
[4] |
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | 2nd Lien/Senior Secured Debt | Maximum |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3] |
23.5
|
[5] |
0.23
|
[4] |
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | 2nd Lien/Senior Secured Debt | Weighted Average |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[5] |
21.3
|
|
0.205
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | Unsecured Debt |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
[1],[2],[3] |
$ 8,391
|
|
$ 16,204
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | Unsecured Debt | Minimum |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[4] |
13.3
|
|
0.108
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | Unsecured Debt | Maximum |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[4] |
26.7
|
|
0.173
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | Unsecured Debt | Weighted Average |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[5] |
|
|
0.145
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation Technique, Collateral Analysis | Measurement Input, Recovery Rate | 1st Lien/Senior Secured Debt |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
[1],[2],[3] |
|
|
$ 25,157
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation Technique, Collateral Analysis | Measurement Input, Recovery Rate | 1st Lien/Senior Secured Debt | Minimum |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[4] |
|
|
0.175
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation Technique, Collateral Analysis | Measurement Input, Recovery Rate | 1st Lien/Senior Secured Debt | Maximum |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[4] |
|
|
1
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation Technique, Collateral Analysis | Measurement Input, Recovery Rate | 1st Lien/Senior Secured Debt | Weighted Average |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[5] |
|
|
0.962
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/EBITDA | 1st Lien/Senior Secured Debt |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
[1],[2],[3],[6] |
$ 38,699
|
|
$ 1,178
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/EBITDA | 1st Lien/Senior Secured Debt | Minimum |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[4],[6] |
6
|
|
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/EBITDA | 1st Lien/Senior Secured Debt | Maximum |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[4],[6] |
10
|
|
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/EBITDA | 1st Lien/Senior Secured Debt | Weighted Average |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[5],[6] |
7
|
|
6.7
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/EBITDA | 1st Lien/Last-Out Unitranche |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
[1],[2],[3],[6] |
$ 12,256
|
|
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/EBITDA | 1st Lien/Last-Out Unitranche | Weighted Average |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[5],[6] |
0.089
|
|
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/EBITDA | 2nd Lien/Senior Secured Debt |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
[1],[2],[3],[6] |
$ 28,207
|
|
$ 9,489
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/EBITDA | 2nd Lien/Senior Secured Debt | Minimum |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[4],[6] |
|
|
8.5
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/EBITDA | 2nd Lien/Senior Secured Debt | Maximum |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[4],[6] |
|
|
9.5
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/EBITDA | 2nd Lien/Senior Secured Debt | Weighted Average |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[5],[6] |
|
|
8.9
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/EBITDA | Unsecured Debt |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
[1],[2],[3],[6] |
|
|
$ 586
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/EBITDA | Unsecured Debt | Weighted Average |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[5] |
15.2
|
|
7.3
|
[6] |
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/Revenue | 1st Lien/Senior Secured Debt |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
[1],[2],[3] |
$ 10,077
|
|
$ 58,976
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/Revenue | 1st Lien/Senior Secured Debt | Minimum |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[4] |
0.4
|
|
0.4
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/Revenue | 1st Lien/Senior Secured Debt | Maximum |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[4] |
0.8
|
|
2.5
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/Revenue | 1st Lien/Senior Secured Debt | Weighted Average |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[5] |
0.7
|
|
1.8
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/Revenue | 2nd Lien/Senior Secured Debt | Minimum |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[4],[6] |
3.4
|
|
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/Revenue | 2nd Lien/Senior Secured Debt | Maximum |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[4],[6] |
9
|
|
|
|
| Bank Loans, Corporate Debt and Other Debt Obligations | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/Revenue | 2nd Lien/Senior Secured Debt | Weighted Average |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[4],[6] |
6.2
|
|
|
|
| Equity | Level 3 | Common Stock |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
[1],[2],[3] |
$ 5,395
|
|
|
|
| Equity | Level 3 | Common Stock | Weighted Average |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[5] |
0.285
|
|
|
|
| Equity | Level 3 | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | Preferred Stock |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
[1],[2],[3] |
$ 8,696
|
|
|
|
| Equity | Level 3 | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | Preferred Stock | Weighted Average |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[5] |
0.197
|
|
|
|
| Equity | Level 3 | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | Common Stock |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Equity, Fair Value |
[1],[2],[3] |
|
|
$ 5,396
|
|
| Equity | Level 3 | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | Common Stock | Weighted Average |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Equity, Range of Significant Unobservable Inputs |
[3],[5] |
|
|
0.29
|
|
| Equity | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/EBITDA | Preferred Stock |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
[1],[2],[3],[6] |
$ 122
|
|
|
|
| Equity, Fair Value |
[1],[2],[3],[6] |
|
|
$ 14,320
|
|
| Equity | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/EBITDA | Preferred Stock | Minimum |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Equity, Range of Significant Unobservable Inputs |
[3],[4],[6] |
|
|
13.5
|
|
| Equity | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/EBITDA | Preferred Stock | Maximum |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Equity, Range of Significant Unobservable Inputs |
[3],[4],[6] |
|
|
20.8
|
|
| Equity | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/EBITDA | Preferred Stock | Weighted Average |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[5],[6] |
3
|
|
|
|
| Equity, Range of Significant Unobservable Inputs |
[3],[5],[6] |
|
|
20.7
|
|
| Equity | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/EBITDA | Common Stock |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
[1],[2],[3],[6] |
$ 9,096
|
|
|
|
| Equity, Fair Value |
[1],[2],[3],[6] |
|
|
$ 13,209
|
|
| Equity | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/EBITDA | Common Stock | Minimum |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[4],[6] |
3.5
|
|
|
|
| Equity, Range of Significant Unobservable Inputs |
[3],[4],[6] |
|
|
4.5
|
|
| Equity | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/EBITDA | Common Stock | Maximum |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[4],[6] |
13.5
|
|
|
|
| Equity, Range of Significant Unobservable Inputs |
[3],[4],[6] |
|
|
13.5
|
|
| Equity | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/EBITDA | Common Stock | Weighted Average |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[5],[6] |
8
|
|
|
|
| Equity, Range of Significant Unobservable Inputs |
[3],[5],[6] |
|
|
8.5
|
|
| Equity | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/Revenue |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
[1],[2],[3] |
$ 211
|
|
|
|
| Warrants, Fair Value |
[1],[2],[3] |
|
|
$ 421
|
|
| Equity | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/Revenue | Weighted Average |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[5] |
3.8
|
|
|
|
| Warrants, Range of Significant Unobservable Inputs |
[3],[5] |
|
|
4.2
|
|
| Equity | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/Revenue | Preferred Stock |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
[1],[2],[3] |
$ 17,329
|
|
|
|
| Equity, Fair Value |
[1],[2],[3] |
|
|
$ 16,926
|
|
| Equity | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/Revenue | Preferred Stock | Weighted Average |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[5] |
3.8
|
|
|
|
| Equity, Range of Significant Unobservable Inputs |
[3],[5] |
|
|
4.2
|
|
| Equity | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/Revenue | Common Stock |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt investments, Fair Value |
[1],[2],[3] |
$ 7,473
|
|
|
|
| Equity, Fair Value |
[1],[2],[3] |
|
|
$ 15,561
|
|
| Equity | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/Revenue | Common Stock | Minimum |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[4] |
1.5
|
|
|
|
| Equity, Range of Significant Unobservable Inputs |
[3],[4] |
|
|
1.5
|
|
| Equity | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/Revenue | Common Stock | Maximum |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[4] |
7.3
|
|
|
|
| Equity, Range of Significant Unobservable Inputs |
[3],[4] |
|
|
10
|
|
| Equity | Level 3 | Valuation, Comparable Multiples | Measurement Input, EV/Revenue | Common Stock | Weighted Average |
|
|
|
|
|
| Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] |
|
|
|
|
|
| Debt Investments, Range of Significant Unobservable Inputs |
[3],[5] |
2.5
|
|
|
|
| Equity, Range of Significant Unobservable Inputs |
[3],[5] |
|
|
2.7
|
|
|
|