v3.25.3
Earnings (Loss) Per Share
9 Months Ended
Sep. 30, 2025
Earnings Per Share [Abstract]  
Earnings (Loss) Per Share

Note 13. Earnings (Loss) Per Share

The Company has two classes of common stock authorized: Class A common stock and Class B common stock. The rights of the holders of Class A and Class B common stock are identical, except with respect to voting. Each share of Class A common stock is entitled to one vote per share and each share of Class B common stock is entitled to twenty-five votes per share. The Company allocates undistributed earnings attributable to common stock between the common stock classes on a one‑to‑one basis when computing net loss per share. As a result, basic and diluted net income (loss) per share of Class A common stock and Class B common stock are equivalent.

Earnings (loss) per share is computed by dividing net earnings (loss) attributable to common shareholders by the weighted average number of common shares outstanding during the period on a basic and diluted basis. The Company's net (loss) income used in computing basic and diluted earnings per share. Diluted (loss) earnings per share considers the impact of potentially dilutive securities.

The following is a calculation of the basic and diluted earnings per share for the Company's common stock, including a reconciliation between net income attributable to common stockholders used for Basic EPS and Diluted EPS for the three and nine months ended September 30, 2025 and 2024:

(in thousands, except share and per share data)

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Basic Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income used to compute basic and diluted EPS

 

$

(24,855

)

 

$

(14,935

)

 

$

(42,376

)

 

$

22,900

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common stock outstanding, basic and diluted

 

 

14,376,802

 

 

 

11,254,174

 

 

 

13,259,124

 

 

 

11,263,344

 

Earnings Per Share, basic and diluted

 

$

(1.73

)

 

$

(1.33

)

 

$

(3.20

)

 

$

2.03

 

Since the Company was in a net loss position during the three months ended September 30, 2024 and the three and nine months ended September 30, 2025, basic net loss per share attributable to common stockholders is the same as diluted net loss per share as the inclusion of all potential common shares outstanding would have been anti-dilutive.

Potentially dilutive securities that were not included in the diluted per share calculations because they would be anti-dilutive were as follows:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

Anti-dilutive securities excluded from diluted loss per share:

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Earnout Awards

 

 

1,599,591

 

 

 

1,599,591

 

 

 

1,599,591

 

 

 

1,599,591

 

Restricted stock units

 

 

1,241,043

 

 

 

884,607

 

 

 

1,241,043

 

 

 

884,607

 

2025 GPO Convertible Note/GPO Convertible Note

 

 

246,430

 

 

 

500,930

 

 

 

246,430

 

 

 

500,930

 

Dragonfly Seller Convertible Notes

 

 

112,577

 

 

 

95,586

 

 

 

112,577

 

 

 

95,586

 

Convertible Debentures

 

 

7,391,618

 

 

 

-

 

 

 

7,391,618

 

 

 

-

 

Stock options

 

 

-

 

 

 

14,207

 

 

 

-

 

 

 

14,207

 

Total anti-dilutive securities excluded from diluted loss per share

 

 

10,591,259

 

 

 

3,094,921

 

 

 

10,591,259

 

 

 

3,094,921