v3.25.3
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenues:        
Total revenues $ 22,429 $ 29,439 $ 73,204 $ 90,797
Operating expenses:        
Cost of revenues, including amortization [1] 4,774 6,235 16,706 20,342
Research and development [1] 2,081 3,250 7,451 9,935
Sales and marketing [1] 6,262 9,068 20,713 27,484
Editorial [1] 3,247 4,639 11,517 13,752
General and administrative [1] 13,900 10,622 41,576 37,958
Amortization of intangible assets [1] 1,904 2,436 6,169 7,541
Transaction (gains) costs, net [1]       (4)
Total operating expenses [1] 32,168 36,250 104,132 117,008
Operating loss (9,739) (6,811) (30,928) (26,211)
Gain on sale of businesses (Note 4) (1,161)   (16,585) (71,599)
Interest expense, net 3,695 5,585 13,160 18,267
Change in fair value of financial instruments 6,994 3,501 7,900 3,174
Loss on debt extinguishment 6,174   7,958  
Other (income) expense, net (349) (341) 86 (82)
Net (loss) income before income taxes (25,092) (15,556) (43,447) 24,029
(Benefit) provision from income taxes (237) (621) (1,071) 1,129
Net (loss) income (24,855) (14,935) (42,376) 22,900
Other comprehensive income 667 1,123 1,030 1,062
Total comprehensive (loss) income $ (24,188) $ (13,812) $ (41,346) $ 23,962
Earnings (loss) per share attributable to common shareholders (Note 13):        
Basic $ (1.73) $ (1.33) $ (3.2) $ 2.03
Diluted $ (1.73) $ (1.33) $ (3.2) $ 2.03
Weighted average shares used in computing earnings (loss) per share attributable to common shareholders:        
Basic 14,376,802 11,254,174 13,259,124 11,263,344
Diluted 14,376,802 11,254,174 13,259,124 11,263,344
Subscription        
Revenues:        
Total revenues $ 21,182 $ 27,238 $ 67,794 $ 84,015
Advisory, advertising, and other        
Revenues:        
Total revenues $ 1,247 $ 2,201 $ 5,410 $ 6,782
[1] Amounts include stock-based compensation expenses, as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Cost of revenues, including amortization

 

$

44

 

 

$

116

 

 

$

104

 

 

$

324

 

Research and development

 

 

234

 

 

 

454

 

 

 

818

 

 

 

1,138

 

Sales and marketing

 

 

348

 

 

 

486

 

 

 

799

 

 

 

1,182

 

Editorial

 

 

157

 

 

 

200

 

 

 

373

 

 

 

465

 

General and administrative

 

 

2,853

 

 

 

2,925

 

 

 

8,881

 

 

 

10,776