v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
REVENUE $ 3,329 $ 926 $ 9,324 $ 3,448
OPERATING EXPENSE        
Cost of sales (exclusive of depreciation and amortization shown separately below) 1,388 272 3,866 937
Operating and maintenance expense 245 143 714 378
General and administrative expense 105 77 313 224
Development expense 53 156 292 511
Depreciation and amortization 218 89 701 229
Total operating expense 2,009 737 5,886 2,279
INCOME FROM OPERATIONS 1,320 189 3,438 1,169
OTHER INCOME (EXPENSE)        
Interest income 27 53 121 187
Interest expense, net (421) (128) (1,007) (467)
Gain (loss) on interest rate swaps (144) (480) (448) 70
Loss on financing transactions (141) (6) (204) (14)
Loss on foreign currency transactions (4) 0 (4) 0
Total other income (expense), net (683) (561) (1,542) (224)
INCOME (LOSS) BEFORE INCOME TAX EXPENSE (BENEFIT) 637 (372) 1,896 945
Income tax expense (benefit) 87 (78) 354 189
NET INCOME (LOSS) 550 (294) 1,542 756
Less: Net income attributable to redeemable stock of subsidiary 44 37 121 107
Less: Net income attributable to non-controlling interests 10 15 26 44
Less: Dividends on VGLNG Series A Preferred Shares 67 1 202 1
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS, BASIC 429 (347) 1,193 604
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS, DILUTED $ 429 $ (347) $ 1,193 $ 604
BASIC EARNINGS (LOSS) PER SHARE        
Net income (loss) attributable to common stockholders per share—basic (in usd per share) $ 0.18 $ (0.15) $ 0.49 $ 0.26
Weighted average number of shares of common stock outstanding—basic (in shares) [1] 2,433 2,350 2,418 2,350
DILUTED EARNINGS (LOSS) PER SHARE        
Net income (loss) attributable to common stockholders per share—diluted (in usd per share) $ 0.16 $ (0.15) $ 0.45 $ 0.23
Weighted average number of shares of common stock outstanding—diluted (in shares) [1] 2,641 2,350 2,639 2,577
[1] See Note 1 – General for further discussion regarding the 4,520.3317-for-one forward stock split in connection with the Company's IPO.