
	Three Months Ended September 30, 2025
(in thousands)	Gabon		Egypt		Canada		Equatorial Guinea		Côte d'Ivoire		Corporate and Other		Total
Revenues:
Crude oil, natural gas and natural gas liquids sales	$	21,271	$	35,696	$	4,040	$	—	$	—	$	—	$	61,007
Operating costs and expenses:
Production expense	12,092		13,767		1,922		587		1,504		—		29,872
Exploration expense	167		—		—		—		186		—		353
Depreciation, depletion and amortization	7,145		9,308		2,832		—		861		409		20,555
General and administrative expense	779		296		46		63		572		7,089		8,845
Credit losses and other	196		—		—		288		—		—		484
Total operating costs and expenses	20,379		23,371		4,800		938		3,123		7,498		60,109

Operating income (loss)	892		12,325		(760)		(938)		(3,123)		(7,498)		898
Other income (expense):
Derivative instruments loss, net	—		—		—		—		—		(1,093)		(1,093)
Interest expense, net	(809)		(184)		—		—		(1,085)		(255)		(2,333)

Other income (expense), net	(154)		80		(60)		3		242		(78)		33
Total other income (expense), net	(963)		(104)		(60)		3		(843)		(1,426)		(3,393)
Income (loss) before income taxes	(71)		12,221		(820)		(935)		(3,966)		(8,924)		(2,495)
Income tax (benefit) expense	(3,902)		5,671		—		—		(5,077)		(288)		(3,596)
Net income (loss)	3,831		6,550		(820)		(935)		1,111		(8,636)		1,101
Consolidated capital expenditures	$	14,074	$	7,113	$	490	$	(61)	$	33,484	$	309	$	55,409


	Nine Months Ended September 30, 2025
(in thousands)	Gabon		Egypt		Canada		Equatorial Guinea		Côte d'Ivoire		Corporate and Other		Total
Revenues:
Crude oil, natural gas and natural gas liquids sales	$	132,026	$	102,873	$	14,935	$	—	$	18,396	$	—	$	268,230
Operating costs and expenses:
Production expense	59,746		38,898		6,533		1,274		8,618		1		115,070
Exploration expense	167		—		—		—		2,706		—		2,873
Depreciation, depletion and amortization	33,239		26,579		9,382		—		9,249		684		79,133
General and administrative expense	1,224		399		77		212		1,435		23,046		26,393
Credit (recovery) losses and other	(440)		—		—		925		—		—		485
Total operating costs and expenses	93,936		65,876		15,992		2,411		22,008		23,731		223,954

Operating income (loss)	38,090		36,997		(1,057)		(2,411)		(3,612)		(23,731)		44,276
Other income (expense):
Derivative instruments loss, net	—		—		—		—		—		(767)		(767)
Interest expense, net	(2,680)		(608)		—		—		(2,373)		(538)		(6,199)

Other income (expense), net	(917)		141		338		(2)		181		(369)		(628)
Total other income (expense), net	(3,597)		(467)		338		(2)		(2,192)		(1,674)		(7,594)
Income (loss) before income taxes	34,493		36,530		(719)		(2,413)		(5,804)		(25,405)		36,682
Income tax (benefit) expense	10,341		14,201		—		—		(15,312)		10,240		19,470
Net income (loss)	$	24,152	$	22,329	$	(719)	$	(2,413)	$	9,508	$	(35,645)	$	17,212
Consolidated capital expenditures	$	30,379	$	20,954	$	2,006	$	499	$	93,425	$	326	$	147,589


	Three Months Ended September 30, 2024
(in thousands)	Gabon		Egypt		Canada		Equatorial Guinea		Cote d'Ivoire		Corporate and Other		Total
Revenues:
Crude oil, natural gas and natural gas liquids sales	$	47,608	$	34,544	$	8,387	$	—	$	49,795	$	—	$	140,334
Operating costs and expenses:
Production expense	13,932		12,477		3,015		195		12,701		4		42,324
Exploration expense	—		—		—		—		—		—		—
Depreciation, depletion and amortization	12,796		8,729		6,106		—		19,184		216		47,031
General and administrative expense	241		(79)		(4)		62		1,061		5,648		6,929
Credit losses and other	—		—		—		69		—		—		69
Total operating costs and expenses	26,969		21,127		9,117		326		32,946		5,868		96,353
Other operating income, net	—		—		102		—		—		—		102
Operating income (loss)	20,639		13,417		(628)		(326)		16,849		(5,868)		44,083
Other income (expense):
Derivative instruments gain (loss), net	—		—		—		—		(169)		379		210
Interest (expense) income, net	(964)		(360)		—		—		2,029		(1,293)		(588)
Bargain Purchase Gain	—		—		—		—		—		—		—
Other income (expense), net	(72)		(101)		669		(4)		(37)		(597)		(141)
Total other income (expense), net	(1,036)		(461)		670		(4)		1,823		(1,511)		(519)
Income (loss) before income taxes	19,603		12,956		42		(330)		18,672		(7,379)		43,564
Income tax expense	12,932		3,613		—		—		8,454		7,575		32,574
Net income (loss)	$	6,671	$	9,343	$	42	$	(330)	$	10,218	$	(14,953)	$	10,990
Consolidated capital expenditures	$	8,859	$	1,698	$	3,014	$	38	$	11,158	$	1,839	26,606


	Nine Months Ended September 30, 2024
(in thousands)	Gabon		Egypt		Canada		Equatorial Guinea		Côte d'Ivoire		Corporate and Other		Total
Revenues:
Crude oil, natural gas and natural gas liquids sales	$	158,786	$	106,986	$	24,460	$	—	$	67,035	$	—	$	357,267
Operating costs and expenses:
Production expense	49,131		38,652		8,753		712		29,606		5		126,859
Exploration expense	—		48		—		—		—		—		48
Depreciation, depletion and amortization	39,591		25,481		15,297		—		25,233		385		105,987
General and administrative expense	1,194		297		(119)		233		1,185		18,440		21,230
Credit losses and other	20		4,812		—		390		—		—		5,222
Total operating costs and expenses	89,936		69,290		23,931		1,335		56,024		18,830		259,346
Other operating income (expense), net	(34)		—		102		—		—		—		68
Operating income (loss)	68,816		37,696		631		(1,335)		11,011		(18,830)		97,989
Other income (expense):
Derivative instruments loss, net	—		—		—		—		(169)		(211)		(380)
Interest (expense) income, net	(3,439)		(1,120)		38		—		489		1,392		(2,640)
Bargain purchase gain	—		—		—		—		—		19,898		19,898
Other income (expense), net	(303)		(101)		674		(2)		(338)		(3,856)		(3,925)
Total other income (expense), net	(3,742)		(1,221)		713		(2)		(18)		17,223		12,953
Income (loss) before income taxes	65,074		36,475		1,344		(1,337)		10,993		(1,608)		110,942
Income tax expense	38,956		19,395		—		—		5,404		360		64,115
Net income (loss)	$	26,118	$	17,080	$	1,344	$	(1,337)	$	5,589	$	(1,967)	$	46,827
Consolidated capital expenditures	$	20,248	$	7,894	$	22,728	$	38	$	18,310	$	3,840	$	73,058