| Schedule of Debt |
Company debt consisted of the following:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2025 | | December 31, 2024 | | (In millions, except percentages) | Maturity Date | | Outstanding Balance | | Fair Value | | | | | Outstanding Balance | | Fair Value | | | | | Asset Management | | | | | | | | | | | | | | | | 4.40% 2026 Senior Notes1,2 | May 27, 2026 | | $ | 500 | | | $ | 500 | | 3 | | | | $ | 499 | | | $ | 496 | | 3 | | | 4.87% 2029 Senior Notes1,2 | February 15, 2029 | | 675 | | | 684 | | 3 | | | | 675 | | | 670 | | 3 | | | 2.65% 2030 Senior Notes1,2 | June 5, 2030 | | 497 | | | 463 | | 3 | | | | 497 | | | 439 | | 3 | | | 6.38% 2033 Senior Notes1,2 | November 15, 2033 | | 493 | | | 552 | | 3 | | | | 492 | | | 542 | | 3 | | | 5.15% 2035 Senior Notes1,2 | August 12, 2035 | | 494 | | | 503 | | 3 | | | | — | | | — | | 3 | | | 5.00% 2048 Senior Notes1,2 | March 15, 2048 | | 297 | | | 275 | | 3 | | | | 297 | | | 271 | | 3 | | | 5.80% 2054 Senior Notes1,2 | May 21, 2054 | | 741 | | | 761 | | 3 | | | | 741 | | | 753 | | 3 | | | 7.63% 2053 Subordinated Notes1,2 | September 15, 2053 | | 585 | | | 630 | | 4 | | | | 584 | | | 642 | | 4 | | | 6.00% 2054 Subordinated Notes1,2 | December 15, 2054 | | 493 | | | 499 | | 3 | | | | 494 | | | 494 | | 3 | | | | | | 4,775 | | | 4,867 | | | | | | 4,279 | | | 4,307 | | | | | | Retirement Services | | | | | | | | | | | | | | | | 4.13% 2028 AHL Senior Notes1 | January 12, 2028 | | 1,038 | | | 998 | | 3 | | | | 1,050 | | | 976 | | 3 | | | 6.15% 2030 AHL Senior Notes1 | April 3, 2030 | | 568 | | | 533 | | 3 | | | | 579 | | | 519 | | 3 | | | 3.50% 2031 AHL Senior Notes1 | January 15, 2031 | | 518 | | | 475 | | 3 | | | | 520 | | | 452 | | 3 | | | 6.65% 2033 AHL Senior Notes1 | February 1, 2033 | | 396 | | | 435 | | 3 | | | | 395 | | | 425 | | 3 | | | 5.88% 2034 AHL Senior Notes1 | January 15, 2034 | | 585 | | | 628 | | 3 | | | | 584 | | | 608 | | 3 | | | 3.95% 2051 AHL Senior Notes1 | May 25, 2051 | | 544 | | | 364 | | 3 | | | | 544 | | | 360 | | 3 | | | 3.45% 2052 AHL Senior Notes1 | May 15, 2052 | | 504 | | | 330 | | 3 | | | | 504 | | | 322 | | 3 | | | 6.25% 2054 AHL Senior Notes1 | April 1, 2054 | | 982 | | | 1,021 | | 3 | | | | 983 | | | 1,003 | | 3 | | | 6.63% 2055 AHL Senior Notes1 | May 19, 2055 | | 979 | | | 1,071 | | 3 | | | | — | | | — | | | | | 6.63% 2054 AHL Subordinated Notes1 | October 15, 2054 | | 592 | | | 608 | | 3 | | | | 592 | | | 598 | | 3 | | | 6.88% 2055 AHL Subordinated Notes1 | June 28, 2055 | | 592 | | | 615 | | 3 | | | | — | | | — | | | | | 7.25% 2064 AHL Subordinated Notes1 | March 30, 2064 | | 558 | | | 591 | | 4 | | | | 558 | | | 581 | | 4 | | | | | | 7,856 | | | 7,669 | | | | | | 6,309 | | | 5,844 | | | | | | Total Debt | | | $ | 12,631 | | | $ | 12,536 | | | | | | $ | 10,588 | | | $ | 10,151 | | | | | | | | | | | | | | | | | | | | | 1 Interest rate is calculated as weighted average annualized. | 2 Includes note discounts, as applicable, totaling $47 million and $44 million as of September 30, 2025 and December 31, 2024, respectively. Outstanding balance is presented net of unamortized debt issuance costs. | | 3 Fair value is based on broker quotes. These notes are valued using Level 2 inputs based on the number and quality of broker quotes obtained, the standard deviations of the observed broker quotes and the percentage deviation from external pricing services. | 4 Fair value is based on quoted market prices. These notes are classified as a Level 1 liability within the fair value hierarchy. | | |
|
| Schedule of Credit and Liquidity Facilities |
The following table represents the Company’s credit and liquidity facilities as of September 30, 2025:
| | | | | | | | | | | | | | | | | | Instrument/Facility | Borrowing Date | Maturity Date | | Administrative Agent | | Key terms | | | | | | | | Asset Management – AGM credit facility | N/A | November 21, 2029 | | Citibank | | The borrowing capacity under the AGM credit facility is $1.25 billion, subject to being increased up to $1.5 billion in total. | Asset Management – Bridge credit facility | N/A | June 3, 2026 | | CIBC | | The borrowing capacity under the Bridge credit facility is $150 million, subject to being increased up to $225 million in total. | Retirement Services – AHL credit facility | N/A | June 30, 2028 | | Citibank | | The borrowing capacity under the AHL credit facility is $1.25 billion, subject to being increased up to $1.75 billion in total. | Retirement Services – AHL liquidity facility | N/A | June 26, 2026 | | Wells Fargo Bank | | The borrowing capacity under the AHL liquidity facility is $2.6 billion, subject to being increased up to $3.1 billion in total. |
|