| Schedule of Basic and Diluted Net Income (Loss) Per Share of Common Stock |
The following presents basic and diluted net income (loss) per share of common stock computed using the two-class method:
| | | | | | | | | | | | | | | | | | | | | | | | | | | Basic and Diluted | | Three months ended September 30, | | Nine months ended September 30, | | (In millions, except share and per share amounts) | 2025 | | 2024 | | 2025 | | 2024 | | | | Numerator: | | | | | | | | | | | Net income (loss) attributable to common stockholders | $ | 1,712 | | | $ | 787 | | | $ | 2,735 | | | $ | 3,018 | | | | Dividends declared on common stock1 | (291) | | | (262) | | | (847) | | | (770) | | | | Dividends on participating securities2 | (15) | | | (15) | | | (43) | | | (45) | | | | | Earnings allocable to participating securities | (33) | | | (14) | | | (43) | | | (59) | | | | | Undistributed income (loss) attributable to common stockholders: Basic | 1,373 | | | 496 | | | 1,802 | | | 2,144 | | | | | Dilution effect on distributable income attributable to Mandatory Convertible Preferred Stock | 24 | | | — | | | — | | | — | | | | | | | | | | | | | | | Undistributed income (loss) attributable to common stockholders: Diluted | $ | 1,397 | | | $ | 496 | | | $ | 1,802 | | | $ | 2,144 | | | | | Denominator: | | | | | | | | | | | Weighted average number of shares of common stock outstanding: Basic | 589,380,547 | | | 585,382,685 | | | 587,778,565 | | | 586,921,189 | | | | | Dilution effect of Mandatory Convertible Preferred Stock | 14,555,555 | | | — | | | — | | | — | | | | | Dilution effect of options | 813,844 | | | 1,029,658 | | | 944,536 | | | 1,057,400 | | | | | Dilution effect of warrants | 3,074,820 | | | 2,129,471 | | | 3,492,105 | | | 1,929,163 | | | | | | | | | | | | | | | Weighted average number of shares of common stock outstanding: Diluted | 607,824,766 | | | 588,541,814 | | | 592,215,206 | | | 589,907,752 | | | | | Net income (loss) per share of common stock: Basic | | | | | | | | | | | Distributed income | $ | 0.51 | | | $ | 0.46 | | | $ | 1.48 | | | $ | 1.35 | | | | | Undistributed income (loss) | 2.31 | | | 0.84 | | | 3.03 | | | 3.61 | | | | | Net income (loss) per share of common stock: Basic | $ | 2.82 | | | $ | 1.30 | | | $ | 4.51 | | | $ | 4.96 | | | | | Net income (loss) per share of common stock: Diluted | | | | | | | | | | | Distributed income | $ | 0.51 | | | $ | 0.46 | | | $ | 1.48 | | | $ | 1.35 | | | | | Undistributed income (loss) | 2.27 | | | 0.83 | | | 2.99 | | | 3.59 | | | | | Net income (loss) per share of common stock: Diluted | $ | 2.78 | | | $ | 1.29 | | | $ | 4.47 | | | $ | 4.94 | | | | | | | | | 1 See note 14 for information regarding quarterly dividends. | 2 Participating securities consist of vested and unvested RSUs that have rights to dividends and unvested restricted shares. | | | | | |
|
| Schedule of Anti-dilutive Securities |
The following table summarizes the anti-dilutive securities:
| | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended September 30, | | Nine months ended September 30, | | 2025 | | 2024 | | 2025 | | 2024 | | | | Weighted average unvested RSUs | 12,857,789 | | | 14,405,628 | | | 12,448,596 | | | 14,282,686 | | | | | | | | | | | | | | | Weighted average unexercised warrants | 414,286 | | | — | | | 414,286 | | | — | | | | | Weighted average Mandatory Convertible Preferred Stock | — | | | 14,531,793 | | | 14,547,206 | | | 14,528,276 | | | | | Weighted average unvested restricted shares | 1,324,874 | | | 1,249,388 | | | 1,213,591 | | | 1,371,113 | | | | | | | | | | | | | |
|