| Schedule of Class A Ordinary Shares Subject to Possible Redemption |
At September 30, 2025, the Class A Ordinary Shares subject to possible redemption
reflected in the accompanying unaudited condensed balance sheet are reconciled in the following table:
| | |
Shares | | |
Amount | |
| Gross proceeds | |
| 25,300,000 | | |
$ | 253,000,000 | |
| Less: | |
| | | |
| | |
| Proceeds allocated to Rights | |
| | | |
| (5,313,000 | ) |
| Class A Ordinary Shares issuance costs | |
| | | |
| (10,779,819 | ) |
| Plus: | |
| | | |
| | |
| Accretion of Class A Ordinary Shares to redemption amount | |
| | | |
| 17,012,182 | |
| Class A Ordinary Shares subject to possible redemption, June 30, 2025 | |
| 25,300,000 | | |
| 253,919,363 | |
| Plus: | |
| | | |
| | |
| Accretion of Class A Ordinary Shares to redemption amount | |
| | | |
| 2,639,785 | |
| Class A Ordinary Shares subject to possible redemption, September 30, 2025 | |
| 25,300,000 | | |
$ | 256,559,148 | |
|
| Schedule of Basic and Diluted Net Income Per Ordinary Share |
The
following tables present a reconciliation of the numerator and denominator used to compute basic and diluted net income per Ordinary
Share for each class of Ordinary Share:
| | |
For the Three Months Ended September 30,
2025 | | |
For the Period from
January 7, 2025
(Inception) Through September 30,
2025 | |
| | |
Redeemable Class A | | |
Non-redeemable Class A and Class B | | |
Redeemable Class A | | |
Non-redeemable Class A and Class B | |
| Basic net income per Ordinary Share | |
| | |
| | |
| | |
| |
| Numerator: | |
| | |
| | |
| | |
| |
| Allocation of net income | |
$ | 1,790,223 | | |
$ | 633,823 | | |
$ | 1,901,292 | | |
$ | 1,299,195 | |
| Denominator: | |
| | | |
| | | |
| | | |
| | |
| Basic weighted average Ordinary Shares outstanding | |
| 25,300,000 | | |
| 8,957,383 | | |
| 11,844,569 | | |
| 8,093,656 | |
| Basic net income per Ordinary Share | |
$ | 0.07 | | |
$ | 0.07 | | |
$ | 0.16 | | |
$ | 0.16 | |
| | |
For the Three Months Ended September 30,
2025 | | |
For the Period from
January 7, 2025
(Inception) Through September 30,
2025 | |
| | |
Redeemable Class A | | |
Non-redeemable Class A and Class B | | |
Redeemable Class A | | |
Non-redeemable Class A and Class B | |
| Diluted net income per Ordinary Share | |
| | |
| | |
| | |
| |
| Numerator: | |
| | |
| | |
| | |
| |
| Allocation of net income | |
$ | 1,790,223 | | |
$ | 633,823 | | |
$ | 1,847,095 | | |
$ | 1,353,392 | |
| Denominator: | |
| | | |
| | | |
| | | |
| | |
| Diluted weighted average Ordinary Shares outstanding | |
| 25,300,000 | | |
| 8,957,383 | | |
| 11,844,569 | | |
| 8,678,675 | |
| Diluted net income per Ordinary Share | |
$ | 0.07 | | |
$ | 0.07 | | |
$ | 0.16 | | |
$ | 0.16 | |
|