| SCHEDULE OF NET LOSS PER COMMON SHARE |
The
following table reflects the calculation of basic and diluted net income per Ordinary Share:
SCHEDULE OF NET LOSS PER COMMON SHARE
| | |
Class A | | |
Class B | | |
Class A | | |
Class B | |
| | |
Three
Months
Ended September
30, 2025 | | |
For
the Period from
March
6, 2025 (inception)
through September 30, 2025 | |
| | |
Class A | | |
Class B | | |
Class A | | |
Class B | |
| Basic net income per ordinary share | |
| | | |
| | | |
| | | |
| | |
| Numerator: | |
| | | |
| | | |
| | | |
| | |
| Allocation of net income | |
$ | 1,846,132 | | |
$ | 449,654 | | |
$ | 2,319,056 | | |
$ | 805,125 | |
| Denominator: | |
| | | |
| | | |
| | | |
| | |
| Basic weighted average shares outstanding | |
| 24,788,000 | | |
| 6,037,500 | | |
| 16,565,058 | | |
| 5,751,022 | |
| Basic net income per ordinary share | |
$ | 0.07 | | |
$ | 0.07 | | |
$ | 0.14 | | |
$ | 0.14 | |
| | |
Class A | | |
Class B | | |
Class A | | |
Class B | |
| | |
Three Months Ended September 30, 2025 | | |
For the Period from March 6, 2025 (inception) through September 30, 2025 | |
| | |
Class A | | |
Class B | | |
Class A | | |
Class B | |
| Diluted net income per ordinary share | |
| | | |
| | | |
| | | |
| | |
| Numerator: | |
| | | |
| | | |
| | | |
| | |
| Allocation of net income | |
$ | 1,846,132 | | |
$ | 449,654 | | |
$ | 2,292,607 | | |
$ | 831,574 | |
| Denominator: | |
| | | |
| | | |
| | | |
| | |
| Diluted weighted average shares outstanding | |
| 24,788,000 | | |
| 6,037,500 | | |
| 16,565,058 | | |
| 6,008,474 | |
| Diluted net income per ordinary share | |
$ | 0.07 | | |
$ | 0.07 | | |
$ | 0.14 | | |
$ | 0.14 | |
|
| SCHEDULE OF ORDINARY CLASS OF SHARES |
SCHEDULE OF ORDINARY CLASS OF SHARES
| Class A ordinary shares subject to possible redemption, June 30, 2025 | |
| - | |
| Gross proceeds | |
$ | 241,500,000 | |
| Less: | |
| | |
| Proceeds allocated to Public Warrants | |
| (1,907,850 | ) |
| Public Shares issuance costs | |
| (13,854,512 | ) |
| Plus: | |
| | |
| Remeasurement of carrying value to redemption value | |
| 17,058,670 | |
| | |
| | |
| Class A ordinary shares subject to possible redemption, June 30, 2025 | |
| 242,796,308 | |
| Plus: | |
| | |
| Remeasurement of carrying value to redemption value | |
| 2,569,088 | |
| | |
| | |
| Class A ordinary shares subject to possible redemption, September 30, 2025 | |
$ | 245,365,396 | |
|