v3.25.3
Consolidated Statements of Cash Flow - EUR (€)
€ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Operating activities    
Net profit/(loss) for the period € (194,472) € (339,615)
Reversal of finance income (89,948) (29,262)
Reversal of finance expenses 144,707 70,488
Reversal of (gain)/loss on disposal of property, plant and equipment 0 (91)
Reversal of income taxes 8,526 3,758
Adjustments for non-cash items:    
Non-cash consideration relating to revenue (3,002) (26,490)
Share of (profit)/loss of associates (14,980) 15,485
Share-based payment 86,216 69,291
Depreciation 12,511 12,891
Impairment of property, plant and equipment 7,508 0
Amortization 361 348
Changes in working capital:    
Inventories (6,421) (56,502)
Receivables 25,138 6,191
Prepayments (1,730) 6,122
Contract liabilities (1,084) (547)
Trade payables, accrued expenses and other liabilities (33,088) (18,028)
Provisions 48,288 69,955
Cash flows generated from/(used in) operations (11,470) (216,006)
Finance income received 10,929 8,923
Finance expenses paid (12,652) (8,563)
Income taxes received/(paid) (6,308) (3,375)
Cash flows from/(used in) operating activities (19,501) (219,021)
Investing activities    
Acquisition of intangible assets and property, plant and equipment (5,094) (1,044)
Proceeds from disposal of property, plant and equipment 0 950
Settlement of marketable securities 0 7,354
Cash flows from/(used in) investing activities (5,094) 7,260
Financing activities    
Repayment of borrowings (15,124) (8,418)
Net proceeds from borrowings 0 134,158
Proceeds from exercise of warrants 71,727 27,480
Proceeds from follow-on public offering 0 290,622
Acquisition of treasury shares, net of transaction costs (17,396) 0
Payment of withholding taxes under stock incentive programs (11,396) 0
Cash flows from/(used in) financing activities 27,811 443,842
Increase/(decrease) in cash and cash equivalents 3,216 232,081
Cash and cash equivalents at January 1 559,543 392,164
Effect of exchange rate changes on balances held in foreign currencies (23,667) 1,270
Cash and cash equivalents at September 30 € 539,092 € 625,515