
US dollar | SA rand | |||||||||
Quarter ended | Quarter ended | |||||||||
Sep 2024 | Jun 2025 | Sep 2025 | KEY STATISTICS | Sep 2025 | Jun 2025 | Sep 2024 | ||||
GROUP | ||||||||||
184 | 596 | 560 | US$m | Adjusted EBITDA1,8 | Rm | 9,872 | 10,964 | 3,312 | ||
17.96 | 18.29 | 17.64 | R/US$ | Average exchange rate using daily closing rate | ||||||
TABLE OF CONTENTS | Page | Stock data for the Quarter ended 30 September 2025 | ||
Number of shares in issue | ||||
- at 30 September 2025 | 2,830,567,264 | |||
- weighted average | 2,830,567,264 | |||
Free Float | 99% | |||
Unit operating cost – quarters | Bloomberg/Reuters | SSWSJ/SSWJ.J | ||
JSE Limited - (SSW) | ||||
Price range per ordinary share (High/Low) | R32.64 to R49.57 | |||
Average daily volume | 28,326,857 | |||
NYSE - (SBSW); one ADR represents four ordinary shares | ||||
Price range per ADR (High/Low) | US$7.27 to US$11.24 | |||
Average daily volume | 8,437,421 | |||
US dollar | SA rand | |||||||||
Quarter ended | Quarter ended | |||||||||
Sep 2024 | Jun 2025 | Sep 2025 | KEY STATISTICS | Sep 2025 | Jun 2025 | Sep 2024 | ||||
AMERICAS REGION | ||||||||||
US PGM underground operations | ||||||||||
111,976 | 69,133 | 73,171 | oz | 2E PGM production2,3 | kg | 2,276 | 2,150 | 3,483 | ||
983 | 999 | 1,184 | US$/2Eoz | Average basket price | R/2Eoz | 20,886 | 18,272 | 17,663 | ||
(6) | 160 | 33 | US$m | Adjusted EBITDA8 | Rm | 579 | 2,947 | (108) | ||
1,157 | 1,278 | 1,165 | US$/2Eoz | All-in sustaining cost4,8,9 | R/2Eoz | 20,555 | 23,375 | 20,771 | ||
US PGM recycling | ||||||||||
81,762 | 75,153 | 82,503 | oz | 3E PGM recycling2,3 | kg | 2,566 | 2,338 | 2,543 | ||
1,293 | 1,233 | 1,319 | US$/3Eoz | Average basket price | R/3Eoz | 23,267 | 22,552 | 23,231 | ||
5 | 125 | 11 | US$m | Adjusted EBITDA8 | Rm | 202 | 2,307 | 98 | ||
US Reldan operations | ||||||||||
8 | 11 | 15 | US$m | Adjusted EBITDA8 | Rm | 273 | 203 | 149 | ||
SOUTHERN AFRICA (SA) REGION | ||||||||||
PGM operations | ||||||||||
473,938 | 428,129 | 493,863 | oz | 4E PGM production3,5 | kg | 15,361 | 13,316 | 14,741 | ||
1,331 | 1,489 | 1,839 | US$/4Eoz | Average basket price | R/4Eoz | 32,438 | 27,240 | 23,909 | ||
88 | 123 | 281 | US$m | Adjusted EBITDA8 | Rm | 4,961 | 2,251 | 1,584 | ||
1,182 | 1,271 | 1,278 | US$/4Eoz | All-in sustaining cost4,8 | R/4Eoz | 22,537 | 23,250 | 21,228 | ||
Gold operations | ||||||||||
179,465 | 159,082 | 175,929 | oz | Gold produced | kg | 5,472 | 4,948 | 5,582 | ||
2,470 | 3,249 | 3,402 | US$/oz | Average gold price | R/kg | 1,929,491 | 1,910,621 | 1,426,290 | ||
75 | 162 | 212 | US$m | Adjusted EBITDA8 | Rm | 3,731 | 2,998 | 1,347 | ||
2,250 | 2,466 | 2,442 | US$/oz | All-in sustaining cost4,8 | R/kg | 1,385,189 | 1,450,218 | 1,298,923 | ||
EUROPEAN REGION | ||||||||||
Sandouville nickel refinery | ||||||||||
2,039 | 163 | — | tNi | Nickel production | tNi | — | 163 | 2,039 | ||
(8) | (7) | (7) | US$m | Adjusted EBITDA8 | Rm | (126) | (129) | (152) | ||
AUSTRALIAN REGION | ||||||||||
Century zinc retreatment operation | ||||||||||
27 | 26 | 24 | ktZn | Payable zinc production6 | ktZn | 24 | 26 | 27 | ||
3,093 | 2,585 | 2,696 | US$/tZn | Average equivalent zinc concentrate price7 | R/tZn | 47,562 | 47,276 | 55,553 | ||
31 | 26 | 28 | US$m | Adjusted EBITDA8 | Rm | 486 | 479 | 565 | ||
1,809 | 1,787 | 2,015 | US$/tZn | All-in sustaining cost4,8 | R/tZn | 35,539 | 32,679 | 32,486 | ||
2025 Annual guidance | Production | All-in sustaining cost | Total capital | |
US region | US PGM operations (2E mined) | 255 - 270 koz | US$1,420 - 1,460/2E oz1 Incl. S45X credit: US$1,320 – 1,360/2E oz | US$100m - US$110m (R1.8bn – R2bn)2 |
US PGM recycling (3E) | 300 - 350 koz | n/a | US$1.5m (R27m)² | |
Reldan recycling (e-waste and industrial waste) | Gold 120 - 130 koz Silver 2 - 2.3 moz 3E PGM 35 - 40 koz Copper 3.0 - 3.2 mlbs | n/a | US$2.8m (R51m)² | |
SA region | SA PGM operations (4E PGMs) | 1.75 - 1.85 moz3,4 | R23,500 - 24,500/4E oz (US$1,288 -1,343/4E oz)² | R6.5bn (US$356m)² (incl. R1.4bn (US$78m) for project capital) |
SA gold operations (excl. DRDGOLD) | 15,000 - 16,000kg (480 -514 koz) | R1,450k - 1,550k/kg (US$2,473 - 2,643/oz)² | R3.5bn (US$192m)² | |
EU region | Sandouville nickel refinery5 | n/a | n/a | GalliCam study cost €10m (R198m)² |
Keliber lithium project | n/a | n/a | €300m (R5.9bn)2 | |
AUS region | Century zinc operations | 88.3k – 97.8k tonnes (payable) | A$3,400-3,700/t (R39,678 - 43,179/t)² (US$2,175 - 2,367/t)² | A$8m (US$5.7m/R93m)² |
Mount Lyell copper mine6 (under feasibility study) | n/a | n/a | A$6m (US$4.3/R70m)² | |
US PGM operations | Total SA PGM operations2 | Rustenburg including Kroondal10 | Marikana2 | Plat Mile | Mimosa | |||||||
Under- ground1 | Total | Under- ground | Surface | Under- ground | Surface | Under- ground | Surface | Surface | Attribu- table | |||
Production | ||||||||||||
Tonnes milled/treated | kt | Sep 2025 | 198 | 10,343 | 5,283 | 5,061 | 3,152 | 1,407 | 1,760 | 960 | 2,694 | 370 |
Jun 2025 | 181 | 9,101 | 4,612 | 4,490 | 2,711 | 1,322 | 1,525 | 841 | 2,327 | 375 | ||
Sep 2024 | 313 | 9,750 | 4,879 | 4,871 | 2,831 | 1,337 | 1,674 | 1,043 | 2,490 | 375 | ||
Plant head grade | g/t | Sep 2025 | 12.73 | 2.12 | 3.23 | 0.96 | 2.97 | 1.15 | 3.67 | 1.36 | 0.72 | 3.39 |
Jun 2025 | 12.73 | 2.08 | 3.21 | 0.92 | 2.90 | 1.07 | 3.72 | 1.24 | 0.71 | 3.39 | ||
Sep 2024 | 12.47 | 2.07 | 3.24 | 0.90 | 2.90 | 1.03 | 3.78 | 1.07 | 0.76 | 3.39 | ||
Plant recoveries | % | Sep 2025 | 90.61 | 70.05 | 84.73 | 18.60 | 84.77 | 22.55 | 86.68 | 20.52 | 13.98 | 73.42 |
Jun 2025 | 90.44 | 70.34 | 84.30 | 20.27 | 84.26 | 28.98 | 86.29 | 19.71 | 13.43 | 75.28 | ||
Sep 2024 | 89.17 | 73.04 | 84.91 | 30.05 | 84.91 | 46.22 | 86.72 | 26.32 | 20.45 | 76.88 | ||
Yield | g/t | Sep 2025 | 11.53 | 1.49 | 2.74 | 0.18 | 2.52 | 0.26 | 3.18 | 0.28 | 0.10 | 2.49 |
Jun 2025 | 11.51 | 1.46 | 2.71 | 0.19 | 2.44 | 0.31 | 3.21 | 0.24 | 0.10 | 2.55 | ||
Sep 2024 | 11.12 | 1.51 | 2.75 | 0.27 | 2.46 | 0.48 | 3.28 | 0.28 | 0.16 | 2.61 | ||
PGM production3 | 4Eoz - 2Eoz | Sep 2025 | 73,171 | 493,863 | 464,803 | 29,060 | 255,126 | 11,731 | 180,031 | 8,612 | 8,717 | 29,646 |
Jun 2025 | 69,133 | 428,129 | 401,210 | 26,919 | 212,980 | 13,176 | 157,434 | 6,609 | 7,134 | 30,796 | ||
Sep 2024 | 111,976 | 473,938 | 431,584 | 42,354 | 223,770 | 20,465 | 176,406 | 9,448 | 12,441 | 31,408 | ||
PGM sold4 | 4Eoz - 2Eoz | Sep 2025 | 78,340 | 457,197 | 195,282 | 13,760 | 200,872 | 8,717 | 38,566 | |||
Jun 2025 | 75,356 | 381,761 | 165,943 | 13,383 | 175,651 | 7,134 | 19,650 | |||||
Sep 2024 | 99,948 | 421,351 | 183,826 | 18,741 | 176,100 | 12,441 | 30,243 | |||||
Price and costs5 | ||||||||||||
Average PGM basket price6 | R/4Eoz - R/2Eoz | Sep 2025 | 20,886 | 32,438 | 32,732 | 29,629 | 32,387 | 29,929 | 29,172 | |||
Jun 2025 | 18,272 | 27,240 | 27,501 | 24,748 | 27,220 | 25,253 | 25,152 | |||||
Sep 2024 | 17,663 | 23,909 | 24,131 | 22,382 | 23,960 | 22,165 | 21,937 | |||||
US$/4Eoz - US$/2Eoz | Sep 2025 | 1,184 | 1,839 | 1,856 | 1,680 | 1,836 | 1,697 | 1,654 | ||||
Jun 2025 | 999 | 1,489 | 1,504 | 1,353 | 1,488 | 1,381 | 1,375 | |||||
Sep 2024 | 983 | 1,331 | 1,344 | 1,246 | 1,334 | 1,234 | 1,221 | |||||
Operating cost7,9 | R/t | Sep 2025 | 6,706 | 1,122 | 1,942 | 197 | 1,684 | 77 | 1,881 | |||
Jun 2025 | 7,653 | 1,149 | 1,984 | 269 | 1,740 | 75 | 1,830 | |||||
Sep 2024 | 6,232 | 1,108 | 1,923 | 277 | 1,616 | 75 | 1,710 | |||||
US$/t | Sep 2025 | 380 | 64 | 110 | 11 | 95 | 4 | 107 | ||||
Jun 2025 | 418 | 63 | 108 | 15 | 95 | 4 | 100 | |||||
Sep 2024 | 347 | 62 | 107 | 15 | 90 | 4 | 95 | |||||
R/4Eoz - R/2Eoz | Sep 2025 | 18,122 | 24,094 | 23,988 | 23,613 | 24,279 | 23,861 | 23,511 | ||||
Jun 2025 | 20,006 | 25,233 | 25,251 | 26,943 | 25,103 | 24,530 | 22,308 | |||||
Sep 2024 | 17,431 | 23,481 | 24,324 | 18,080 | 23,626 | 15,031 | 20,409 | |||||
US$/4Eoz - US$/2Eoz | Sep 2025 | 1,027 | 1,366 | 1,360 | 1,339 | 1,376 | 1,353 | 1,333 | ||||
Jun 2025 | 1,094 | 1,380 | 1,381 | 1,473 | 1,373 | 1,341 | 1,220 | |||||
Sep 2024 | 971 | 1,307 | 1,354 | 1,007 | 1,315 | 837 | 1,136 | |||||
All-in sustaining cost7,8,9 | R/4Eoz - R/2Eoz | Sep 2025 | 20,555 | 22,537 | 23,241 | 21,697 | 19,961 | 23,410 | ||||
Jun 2025 | 23,375 | 23,250 | 23,568 | 23,122 | 15,980 | 23,347 | ||||||
Sep 2024 | 20,771 | 21,228 | 21,238 | 22,265 | 5,546 | 20,600 | ||||||
US$/4Eoz - US$/2Eoz | Sep 2025 | 1,165 | 1,278 | 1,318 | 1,230 | 1,132 | 1,327 | |||||
Jun 2025 | 1,278 | 1,271 | 1,289 | 1,264 | 874 | 1,277 | ||||||
Sep 2024 | 1,157 | 1,182 | 1,183 | 1,240 | 309 | 1,147 | ||||||
All-in cost7,8,9 | R/4Eoz - R/2Eoz | Sep 2025 | 21,716 | 22,869 | 23,297 | 22,434 | 19,961 | 23,410 | ||||
Jun 2025 | 24,836 | 23,668 | 23,656 | 24,012 | 15,980 | 23,347 | ||||||
Sep 2024 | 21,994 | 21,610 | 21,238 | 23,163 | 5,707 | 20,600 | ||||||
US$/4Eoz - US$/2Eoz | Sep 2025 | 1,231 | 1,296 | 1,321 | 1,272 | 1,132 | 1,327 | |||||
Jun 2025 | 1,358 | 1,294 | 1,293 | 1,313 | 874 | 1,277 | ||||||
Sep 2024 | 1,225 | 1,203 | 1,183 | 1,290 | 318 | 1,147 | ||||||
Capital expenditure5 | ||||||||||||
Ore reserve development | Rm | Sep 2025 | 263 | 644 | 203 | 441 | — | — | ||||
Jun 2025 | 294 | 547 | 174 | 373 | — | — | ||||||
Sep 2024 | 418 | 692 | 194 | 498 | — | — | ||||||
Sustaining capital | Rm | Sep 2025 | 57 | 656 | 367 | 278 | 11 | 75 | ||||
Jun 2025 | 75 | 649 | 288 | 356 | 5 | 76 | ||||||
Sep 2024 | 102 | 521 | 318 | 198 | 5 | 129 | ||||||
Project capital | Rm | Sep 2025 | 76 | 154 | 15 | 139 | — | — | ||||
Jun 2025 | 94 | 165 | 20 | 145 | — | — | ||||||
Sep 2024 | 131 | 161 | — | 159 | 2 | — | ||||||
Total capital expenditure | Rm | Sep 2025 | 396 | 1,454 | 585 | 858 | 11 | 75 | ||||
Jun 2025 | 463 | 1,361 | 482 | 874 | 5 | 76 | ||||||
Sep 2024 | 651 | 1,374 | 512 | 855 | 7 | 129 | ||||||
US$m | Sep 2025 | 22 | 82 | 33 | 49 | 1 | 4 | |||||
Jun 2025 | 25 | 74 | 26 | 48 | — | 4 | ||||||
Sep 2024 | 36 | 77 | 29 | 48 | — | 7 | ||||||
SA OPERATIONS | |||||||||||||
Total SA gold | Driefontein | Kloof | Beatrix | Cooke | DRDGOLD | ||||||||
Total | Under- ground | Surface | Under- ground | Surface | Under- ground | Surface | Under- ground | Surface | Surface | Surface | |||
Production | |||||||||||||
Tonnes milled/treated | kt | Sep 2025 | 8,408 | 864 | 7,544 | 296 | — | 237 | 74 | 332 | — | 989 | 6,481 |
Jun 2025 | 8,786 | 774 | 8,012 | 282 | — | 189 | 130 | 303 | 1 | 1,230 | 6,651 | ||
Sep 2024 | 8,995 | 929 | 8,066 | 308 | 4 | 289 | 337 | 332 | 16 | 1,162 | 6,547 | ||
Yield | g/t | Sep 2025 | 0.65 | 4.64 | 0.19 | 7.66 | — | 3.68 | 0.73 | 2.63 | — | 0.22 | 0.18 |
Jun 2025 | 0.56 | 4.48 | 0.18 | 6.43 | — | 4.67 | 0.30 | 2.55 | — | 0.22 | 0.18 | ||
Sep 2024 | 0.62 | 4.13 | 0.22 | 6.07 | 0.26 | 3.73 | 0.33 | 2.68 | 0.19 | 0.27 | 0.20 | ||
Gold produced | kg | Sep 2025 | 5,472 | 4,010 | 1,462 | 2,263 | — | 874 | 54 | 873 | — | 217 | 1,191 |
Jun 2025 | 4,948 | 3,469 | 1,479 | 1,814 | — | 884 | 39 | 771 | — | 267 | 1,173 | ||
Sep 2024 | 5,582 | 3,835 | 1,747 | 1,869 | 1 | 1,079 | 112 | 887 | 3 | 312 | 1,319 | ||
oz | Sep 2025 | 175,929 | 128,924 | 47,004 | 72,757 | — | 28,100 | 1,736 | 28,068 | — | 6,977 | 38,292 | |
Jun 2025 | 159,082 | 111,531 | 47,551 | 58,321 | — | 28,421 | 1,254 | 24,788 | — | 8,584 | 37,713 | ||
Sep 2024 | 179,465 | 123,298 | 56,167 | 60,090 | 32 | 34,691 | 3,601 | 28,518 | 96 | 10,031 | 42,407 | ||
Gold sold | kg | Sep 2025 | 5,361 | 3,911 | 1,450 | 2,258 | — | 831 | 30 | 822 | — | 262 | 1,158 |
Jun 2025 | 4,811 | 3,399 | 1,412 | 1,672 | — | 955 | 71 | 772 | — | 199 | 1,142 | ||
Sep 2024 | 5,386 | 3,654 | 1,732 | 1,732 | 1 | 1,064 | 128 | 858 | 3 | 311 | 1,289 | ||
oz | Sep 2025 | 172,360 | 125,742 | 46,619 | 72,596 | — | 26,717 | 965 | 26,428 | — | 8,423 | 37,231 | |
Jun 2025 | 154,677 | 109,280 | 45,397 | 53,756 | — | 30,704 | 2,283 | 24,820 | — | 6,398 | 36,716 | ||
Sep 2024 | 173,164 | 117,479 | 55,685 | 55,685 | 32 | 34,208 | 4,115 | 27,585 | 96 | 9,999 | 41,442 | ||
Price and costs | |||||||||||||
Gold price received | R/kg | Sep 2025 | 1,929,491 | 1,857,396 | 1,744,483 | 1,843,066 | 1,908,397 | 1,947,323 | |||||
Jun 2025 | 1,910,621 | 1,842,703 | 1,769,981 | 1,830,311 | 1,924,623 | 1,929,072 | |||||||
Sep 2024 | 1,426,290 | 1,408,540 | 1,396,812 | 1,412,311 | 1,430,868 | 1,431,342 | |||||||
US$/oz | Sep 2025 | 3,402 | 3,275 | 3,076 | 3,250 | 3,365 | 3,434 | ||||||
Jun 2025 | 3,249 | 3,134 | 3,010 | 3,113 | 3,273 | 3,281 | |||||||
Sep 2024 | 2,470 | 2,439 | 2,419 | 2,446 | 2,478 | 2,479 | |||||||
Operating cost1 | R/t | Sep 2025 | 757 | 5,435 | 221 | 7,055 | — | 6,435 | 282 | 3,276 | — | 450 | 186 |
Jun 2025 | 685 | 5,720 | 198 | 6,691 | — | 7,801 | 323 | 3,514 | — | 325 | 172 | ||
Sep 2024 | 691 | 4,794 | 218 | 6,047 | — | 5,063 | 433 | 3,397 | 387 | 348 | 184 | ||
US$/t | Sep 2025 | 43 | 308 | 13 | 400 | — | 365 | 16 | 186 | — | 26 | 11 | |
Jun 2025 | 37 | 313 | 11 | 366 | — | 427 | 18 | 192 | — | 18 | 9 | ||
Sep 2024 | 38 | 267 | 12 | 337 | — | 282 | 24 | 189 | 22 | 19 | 10 | ||
R/kg | Sep 2025 | 1,163,743 | 1,171,571 | 1,142,271 | 921,343 | — | 1,747,140 | 388,889 | 1,243,986 | — | 2,050,691 | 1,010,915 | |
Jun 2025 | 1,216,047 | 1,276,737 | 1,073,698 | 1,040,243 | — | 1,671,946 | 1,076,923 | 1,380,026 | — | 1,498,127 | 976,982 | ||
Sep 2024 | 1,113,042 | 1,161,147 | 1,007,441 | 996,790 | — | 1,356,812 | 1,303,571 | 1,269,448 | 2,000,000 | 1,298,077 | 912,055 | ||
US$/oz | Sep 2025 | 2,052 | 2,066 | 2,014 | 1,625 | — | 3,081 | 686 | 2,193 | — | 3,616 | 1,782 | |
Jun 2025 | 2,068 | 2,171 | 1,826 | 1,769 | — | 2,843 | 1,831 | 2,347 | — | 2,548 | 1,661 | ||
Sep 2024 | 1,928 | 2,011 | 1,745 | 1,726 | — | 2,350 | 2,258 | 2,198 | 3,464 | 2,248 | 1,580 | ||
All-in sustaining cost1,2 | R/kg | Sep 2025 | 1,385,189 | 1,267,936 | 2,119,628 | 1,397,810 | 1,988,550 | 1,045,769 | |||||
Jun 2025 | 1,450,218 | 1,343,301 | 1,959,064 | 1,524,611 | 1,773,869 | 1,079,685 | |||||||
Sep 2024 | 1,298,923 | 1,298,327 | 1,614,094 | 1,384,437 | 1,369,775 | 931,730 | |||||||
US$/oz | Sep 2025 | 2,442 | 2,236 | 3,737 | 2,465 | 3,506 | 1,844 | ||||||
Jun 2025 | 2,466 | 2,284 | 3,332 | 2,593 | 3,017 | 1,836 | |||||||
Sep 2024 | 2,250 | 2,248 | 2,795 | 2,398 | 2,372 | 1,614 | |||||||
All-in cost1,2 | R/kg | Sep 2025 | 1,533,483 | 1,267,936 | 2,119,628 | 1,397,810 | 1,988,550 | 1,721,071 | |||||
Jun 2025 | 1,600,707 | 1,343,301 | 1,959,064 | 1,524,611 | 1,773,869 | 1,706,655 | |||||||
Sep 2024 | 1,360,750 | 1,298,327 | 1,614,094 | 1,384,437 | 1,369,775 | 1,145,849 | |||||||
US$/oz | Sep 2025 | 2,704 | 2,236 | 3,737 | 2,465 | 3,506 | 3,035 | ||||||
Jun 2025 | 2,722 | 2,284 | 3,332 | 2,593 | 3,017 | 2,902 | |||||||
Sep 2024 | 2,357 | 2,248 | 2,795 | 2,398 | 2,372 | 1,984 | |||||||
Capital expenditure | |||||||||||||
Ore reserve development | Rm | Sep 2025 | 821 | 473 | 281 | 67 | — | — | |||||
Jun 2025 | 696 | 417 | 225 | 54 | — | — | |||||||
Sep 2024 | 747 | 452 | 240 | 55 | — | — | |||||||
Sustaining capital | Rm | Sep 2025 | 253 | 112 | 64 | 26 | — | 51 | |||||
Jun 2025 | 313 | 99 | 61 | 32 | — | 121 | |||||||
Sep 2024 | 220 | 106 | 60 | 16 | — | 38 | |||||||
Project capital3 | Rm | Sep 2025 | 786 | — | — | — | — | 782 | |||||
Jun 2025 | 716 | — | — | — | — | 716 | |||||||
Sep 2024 | 309 | — | — | — | — | 276 | |||||||
Total capital expenditure | Rm | Sep 2025 | 1,860 | 585 | 345 | 93 | — | 833 | |||||
Jun 2025 | 1,725 | 516 | 286 | 86 | — | 837 | |||||||
Sep 2024 | 1,276 | 558 | 300 | 71 | — | 314 | |||||||
US$m | Sep 2025 | 105 | 33 | 20 | 5 | — | 47 | ||||||
Jun 2025 | 94 | 28 | 16 | 5 | — | 46 | |||||||
Sep 2024 | 71 | 31 | 17 | 4 | — | 17 | |||||||
Century zinc retreatment operation | |||
Production | |||
Ore mined and processed | kt | Sep 2025 | 2,063 |
Jun 2025 | 2,114 | ||
Sep 2024 | 2,207 | ||
Zinc ore grade processed | % | Sep 2025 | 2.87 |
Jun 2025 | 2.91 | ||
Sep 2024 | 3.01 | ||
Plant recoveries | % | Sep 2025 | 49.97 |
Jun 2025 | 51.77 | ||
Sep 2024 | 50.07 | ||
Concentrate produced1 | kt | Sep 2025 | 64 |
Jun 2025 | 68 | ||
Sep 2024 | 74 | ||
Concentrate zinc grade2 | % | Sep 2025 | 46.11 |
Jun 2025 | 47.00 | ||
Sep 2024 | 44.69 | ||
Zinc in concentrate produced3 | kt | Sep 2025 | 30 |
Jun 2025 | 32 | ||
Sep 2024 | 33 | ||
Payable zinc production4 | kt | Sep 2025 | 24 |
Jun 2025 | 26 | ||
Sep 2024 | 27 | ||
Payable zinc sales5 | kt | Sep 2025 | 17 |
Jun 2025 | 36 | ||
Sep 2024 | 20 | ||
Price and costs | |||
Average equivalent zinc concentrate price6 | R/tZn | Sep 2025 | 47,562 |
Jun 2025 | 47,276 | ||
Sep 2024 | 55,553 | ||
US$/tZn | Sep 2025 | 2,696 | |
Jun 2025 | 2,585 | ||
Sep 2024 | 3,093 | ||
All-in sustaining cost7,8 | R/tZn | Sep 2025 | 35,539 |
Jun 2025 | 32,679 | ||
Sep 2024 | 32,486 | ||
US$/tZn | Sep 2025 | 2,015 | |
Jun 2025 | 1,787 | ||
Sep 2024 | 1,809 | ||
All-in cost7,8 | R/tZn | Sep 2025 | 36,560 |
Jun 2025 | 32,943 | ||
Sep 2024 | 32,559 | ||
US$/tZn | Sep 2025 | 2,073 | |
Jun 2025 | 1,801 | ||
Sep 2024 | 1,813 | ||
Capital expenditure | |||
Sustaining capital | Rm | Sep 2025 | 11 |
Jun 2025 | 8 | ||
Sep 2024 | 30 | ||
Project capital | Rm | Sep 2025 | 25 |
Jun 2025 | 7 | ||
Sep 2024 | — | ||
Total capital expenditure | Rm | Sep 2025 | 36 |
Jun 2025 | 15 | ||
Sep 2024 | 30 | ||
US$m | Sep 2025 | 2 | |
Jun 2025 | 1 | ||
Sep 2024 | 2 | ||
US PGM operations1 | Total SA PGM operations2 | Rustenburg including Kroondal | Marikana2 | Plat Mile | Mimosa | Corporate | |||
Cost of sales, before amortisation and depreciation3 | Sep 2025 | 1,259 | 10,919 | 5,435 | 5,257 | 227 | 926 | (926) | |
Jun 2025 | (1,406) | 10,309 | 4,711 | 5,366 | 232 | 501 | (501) | ||
Sep 2024 | 2,033 | 10,514 | 5,442 | 4,839 | 233 | 642 | (642) | ||
Section 45X credit adjustment7 | Sep 2025 | — | — | — | — | — | — | — | |
Jun 2025 | 2,654 | — | — | — | — | — | — | ||
Sep 2024 | (237) | — | — | — | — | — | — | ||
Royalties | Sep 2025 | — | 267 | 229 | 38 | — | 51 | (51) | |
Jun 2025 | — | 53 | 49 | 4 | — | 23 | (23) | ||
Sep 2024 | — | 37 | 10 | 27 | — | 36 | (36) | ||
Carbon tax | Sep 2025 | — | 1 | — | 1 | — | — | — | |
Jun 2025 | — | 1 | — | 1 | — | — | — | ||
Sep 2024 | — | — | — | — | — | — | — | ||
Community costs | Sep 2025 | — | 67 | 21 | 46 | — | — | — | |
Jun 2025 | — | 69 | 20 | 49 | — | — | — | ||
Sep 2024 | — | 53 | 34 | 20 | — | — | — | ||
Inventory change | Sep 2025 | 67 | 1,220 | 1,179 | 41 | — | (229) | 229 | |
Jun 2025 | 135 | 746 | 1,311 | (565) | — | 186 | (186) | ||
Sep 2024 | 156 | 984 | 702 | 282 | — | (1) | 1 | ||
Share-based payments4 | Sep 2025 | 18 | 47 | 27 | 26 | 1 | — | — | |
Jun 2025 | 32 | 41 | 19 | 21 | — | — | — | ||
Sep 2024 | 26 | 34 | 19 | 14 | — | — | — | ||
Rehabilitation interest and amortisation5 | Sep 2025 | 8 | 47 | 37 | 10 | — | 2 | (2) | |
Jun 2025 | 9 | 48 | 37 | 11 | — | 2 | (2) | ||
Sep 2024 | 11 | 20 | 21 | (1) | — | 2 | (2) | ||
Leases | Sep 2025 | — | 12 | 5 | 7 | — | — | — | |
Jun 2025 | 1 | 13 | 5 | 8 | — | — | — | ||
Sep 2024 | 1 | 13 | 5 | 8 | — | — | — | ||
Ore reserve development | Sep 2025 | 263 | 644 | 203 | 441 | — | — | — | |
Jun 2025 | 294 | 547 | 174 | 373 | — | — | — | ||
Sep 2024 | 418 | 692 | 194 | 498 | — | — | — | ||
Sustaining capital expenditure | Sep 2025 | 57 | 656 | 367 | 278 | 11 | 75 | (75) | |
Jun 2025 | 75 | 649 | 288 | 356 | 5 | 76 | (76) | ||
Sep 2024 | 102 | 521 | 318 | 198 | 5 | 129 | (129) | ||
Less: By-product credit | Sep 2025 | (168) | (2,919) | (1,301) | (1,553) | (65) | (131) | 131 | |
Jun 2025 | (178) | (2,810) | (1,284) | (1,403) | (123) | (69) | 69 | ||
Sep 2024 | (184) | (2,965) | (1,558) | (1,238) | (169) | (161) | 161 | ||
Total All-in-sustaining costs6 | Sep 2025 | 1,504 | 10,961 | 6,202 | 4,592 | 174 | 694 | (694) | |
Jun 2025 | 1,616 | 9,666 | 5,330 | 4,221 | 114 | 719 | (719) | ||
Sep 2024 | 2,326 | 9,903 | 5,187 | 4,647 | 69 | 647 | (647) | ||
Plus: Corporate cost, growth and capital expenditure | Sep 2025 | 85 | 154 | 15 | 139 | — | — | — | |
Jun 2025 | 101 | 166 | 20 | 146 | — | — | — | ||
Sep 2024 | 137 | 169 | — | 167 | 2 | — | — | ||
Total All-in-costs6 | Sep 2025 | 1,589 | 11,115 | 6,217 | 4,731 | 174 | 694 | (694) | |
Jun 2025 | 1,717 | 9,832 | 5,350 | 4,367 | 114 | 719 | (719) | ||
Sep 2024 | 2,463 | 10,072 | 5,187 | 4,814 | 71 | 647 | (647) | ||
PGM production | 4Eoz - 2Eoz | Sep 2025 | 73,171 | 511,052 | 266,857 | 205,832 | 8,717 | 29,646 | — |
Jun 2025 | 69,133 | 446,170 | 226,156 | 182,084 | 7,134 | 30,796 | — | ||
Sep 2024 | 111,976 | 499,056 | 244,235 | 210,972 | 12,441 | 31,408 | — | ||
kg | Sep 2025 | 2,276 | 15,895 | 8,300 | 6,402 | 271 | 922 | — | |
Jun 2025 | 2,150 | 13,877 | 7,034 | 5,663 | 222 | 958 | — | ||
Sep 2024 | 3,483 | 15,522 | 7,597 | 6,562 | 387 | 977 | — | ||
All-in-sustaining cost6 | R/4Eoz - R/2Eoz | Sep 2025 | 20,555 | 22,769 | 23,241 | 22,309 | 19,961 | 23,410 | — |
Jun 2025 | 23,375 | 23,271 | 23,568 | 23,182 | 15,980 | 23,347 | — | ||
Sep 2024 | 20,771 | 21,176 | 21,238 | 22,027 | 5,546 | 20,600 | — | ||
US$/4Eoz - US$/2Eoz | Sep 2025 | 1,165 | 1,291 | 1,318 | 1,265 | 1,132 | 1,327 | — | |
Jun 2025 | 1,278 | 1,272 | 1,289 | 1,267 | 874 | 1,277 | — | ||
Sep 2024 | 1,157 | 1,179 | 1,183 | 1,226 | 309 | 1,147 | — | ||
All-in-cost6 | R/4Eoz - R/2Eoz | Sep 2025 | 21,716 | 23,089 | 23,297 | 22,985 | 19,961 | 23,410 | — |
Jun 2025 | 24,836 | 23,670 | 23,656 | 23,983 | 15,980 | 23,347 | — | ||
Sep 2024 | 21,994 | 21,538 | 21,238 | 22,818 | 5,707 | 20,600 | — | ||
US$/4Eoz - US$/2Eoz | Sep 2025 | 1,231 | 1,309 | 1,321 | 1,303 | 1,132 | 1,327 | — | |
Jun 2025 | 1,358 | 1,294 | 1,293 | 1,311 | 874 | 1,277 | — | ||
Sep 2024 | 1,225 | 1,199 | 1,183 | 1,271 | 318 | 1,147 | — | ||
Reconciliation of operating cost excluding third party PoC for Total SA PGM operations and Marikana - Quarters | |||||||
Total SA PGM operations | Marikana | ||||||
Rm | Sep 2025 | Jun 2025 | Sep 2024 | Sep 2025 | Jun 2025 | Sep 2024 | |
Cost of sales, before amortisation and depreciation as reported per table above | 10,919 | 10,309 | 10,514 | 5,257 | 5,366 | 4,839 | |
Inventory change as reported per table above | 1,220 | 746 | 984 | 41 | (565) | 282 | |
Less: Chrome cost of sales | (306) | (464) | (498) | (70) | (118) | (121) | |
Total operating cost including third party PoC | 11,833 | 10,591 | 11,000 | 5,228 | 4,683 | 5,000 | |
Less: Purchase cost of PoC | (648) | (565) | (609) | (648) | (565) | (609) | |
Total operating cost excluding third party PoC | 11,185 | 10,026 | 10,391 | 4,580 | 4,118 | 4,391 | |
PGM production as reported per table above | 4Eoz- 2Eoz | 511,052 | 446,170 | 499,056 | 205,832 | 182,084 | 210,972 |
Less: Mimosa production | (29,646) | (30,796) | (31,408) | — | — | — | |
PGM production excluding Mimosa | 481,406 | 415,374 | 467,648 | 205,832 | 182,084 | 210,972 | |
Less: PoC production | (17,189) | (18,041) | (25,118) | (17,189) | (18,041) | (25,118) | |
PGM production excluding Mimosa and third party PoC | 464,217 | 397,333 | 442,530 | 188,643 | 164,043 | 185,854 | |
PGM production including Mimosa and excluding third party PoC | 493,863 | 428,129 | 473,938 | 188,643 | 164,043 | 185,854 | |
Tonnes milled/treated | kt | 10,343 | 9,101 | 9,750 | 2,720 | 2,366 | 2,717 |
Less: Mimosa tonnes | (370) | (375) | (375) | — | — | — | |
PGM tonnes excluding Mimosa and third party PoC | 9,973 | 8,726 | 9,375 | 2,720 | 2,366 | 2,717 | |
Operating cost including third party PoC | R/4Eoz-R/2Eoz | 24,580 | 25,498 | 23,522 | 25,399 | 25,719 | 23,700 |
US$/4Eoz-US$/2Eoz | 1,393 | 1,394 | 1,310 | 1,440 | 1,406 | 1,320 | |
R/t | 1,187 | 1,214 | 1,173 | 1,922 | 1,979 | 1,840 | |
US$/t | 67 | 66 | 65 | 109 | 108 | 102 | |
Operating cost excluding third party PoC | R/4Eoz-R/2Eoz | 24,094 | 25,233 | 23,481 | 24,279 | 25,103 | 23,626 |
US$/4Eoz-US$/2Eoz | 1,366 | 1,380 | 1,307 | 1,376 | 1,373 | 1,315 | |
R/t | 1,122 | 1,149 | 1,108 | 1,684 | 1,740 | 1,616 | |
US$/t | 64 | 63 | 62 | 95 | 95 | 90 | |
Reconciliation of AISC and AIC excluding third party PoC for Total SA PGM operations and Marikana - Quarters | |||||||
Total SA PGM operations | Marikana | ||||||
Rm | Sep 2025 | Jun 2025 | Sep 2024 | Sep 2025 | Jun 2025 | Sep 2024 | |
Total All-in-sustaining cost as reported per table above | 10,961 | 9,666 | 9,903 | 4,592 | 4,221 | 4,647 | |
Less: Purchase cost of PoC | (648) | (565) | (609) | (648) | (565) | (609) | |
Add: By-product credit of PoC | 149 | 137 | 100 | 149 | 137 | 100 | |
Total All-in-sustaining cost excluding third party PoC | 10,462 | 9,238 | 9,394 | 4,093 | 3,793 | 4,138 | |
Plus: Corporate cost, growth and capital expenditure | 154 | 166 | 169 | 139 | 146 | 167 | |
Total All-in-cost excluding third party PoC | 10,616 | 9,404 | 9,563 | 4,232 | 3,939 | 4,305 | |
PGM production excluding Mimosa and third party PoC | 4Eoz- 2Eoz | 464,217 | 397,333 | 442,530 | 188,643 | 164,043 | 185,854 |
All-in-sustaining cost excluding third party PoC | R/4Eoz-R/2Eoz | 22,537 | 23,250 | 21,228 | 21,697 | 23,122 | 22,265 |
US$/4Eoz-US$/2Eoz | 1,278 | 1,271 | 1,182 | 1,230 | 1,264 | 1,240 | |
All-in-cost excluding third party PoC | R/4Eoz-R/2Eoz | 22,869 | 23,668 | 21,610 | 22,434 | 24,012 | 23,163 |
US$/4Eoz-US$/2Eoz | 1,296 | 1,294 | 1,203 | 1,272 | 1,313 | 1,290 | |
SA OPERATIONS | |||||||||
Total SA gold | Driefontein | Kloof | Beatrix | Cooke | DRDGOLD | Corporate | |||
Cost of sales, before amortisation and depreciation1 | Sep 2025 | 6,218 | 2,130 | 1,454 | 992 | 489 | 1,153 | — | |
Jun 2025 | 5,900 | 1,739 | 1,700 | 1,031 | 321 | 1,109 | — | ||
Sep 2024 | 5,915 | 1,675 | 1,598 | 1,080 | 404 | 1,158 | — | ||
Royalties | Sep 2025 | 38 | 135 | 8 | 38 | 2 | — | (145) | |
Jun 2025 | (17) | (18) | 10 | 33 | 2 | — | (44) | ||
Sep 2024 | 28 | 12 | 8 | 6 | 2 | — | — | ||
Carbon tax | Sep 2025 | (4) | — | — | (4) | — | — | — | |
Jun 2025 | — | — | — | — | — | — | — | ||
Sep 2024 | — | — | — | — | — | — | — | ||
Community costs | Sep 2025 | 7 | — | — | — | — | 7 | — | |
Jun 2025 | 4 | — | — | — | — | 4 | — | ||
Sep 2024 | 2 | — | — | — | — | 2 | — | ||
Share-based payments2 | Sep 2025 | 31 | 7 | 6 | 5 | 1 | 12 | — | |
Jun 2025 | 24 | 6 | 4 | 4 | 1 | 9 | — | ||
Sep 2024 | 36 | 10 | 11 | 7 | — | 7 | 1 | ||
Rehabilitation interest and amortisation3 | Sep 2025 | 59 | 6 | 10 | 22 | 29 | (10) | 2 | |
Jun 2025 | 58 | 5 | 10 | 21 | 29 | (9) | 2 | ||
Sep 2024 | 49 | (1) | 6 | 26 | 20 | (4) | 2 | ||
Leases | Sep 2025 | 8 | — | 2 | 3 | — | 3 | — | |
Jun 2025 | 8 | — | 2 | 3 | — | 3 | — | ||
Sep 2024 | 9 | — | 2 | 3 | — | 4 | — | ||
Ore reserve development | Sep 2025 | 821 | 473 | 281 | 67 | — | — | — | |
Jun 2025 | 696 | 417 | 225 | 54 | — | — | — | ||
Sep 2024 | 747 | 452 | 240 | 55 | — | — | — | ||
Sustaining capital expenditure | Sep 2025 | 253 | 112 | 64 | 26 | — | 51 | — | |
Jun 2025 | 313 | 99 | 61 | 32 | — | 121 | — | ||
Sep 2024 | 220 | 106 | 60 | 16 | — | 38 | — | ||
Less: By-product credit | Sep 2025 | (5) | — | — | — | — | (5) | — | |
Jun 2025 | (9) | (2) | (2) | (1) | — | (4) | — | ||
Sep 2024 | (10) | (4) | (1) | (1) | — | (4) | — | ||
Total All-in-sustaining costs4 | Sep 2025 | 7,426 | 2,863 | 1,825 | 1,149 | 521 | 1,211 | (143) | |
Jun 2025 | 6,977 | 2,246 | 2,010 | 1,177 | 353 | 1,233 | (42) | ||
Sep 2024 | 6,996 | 2,250 | 1,924 | 1,192 | 426 | 1,201 | 3 | ||
Plus: Corporate cost, growth and capital expenditure | Sep 2025 | 795 | — | — | — | — | 782 | 13 | |
Jun 2025 | 724 | — | — | — | — | 716 | 8 | ||
Sep 2024 | 333 | — | — | — | — | 276 | 57 | ||
Total All-in-costs4 | Sep 2025 | 8,221 | 2,863 | 1,825 | 1,149 | 521 | 1,993 | (130) | |
Jun 2025 | 7,701 | 2,246 | 2,010 | 1,177 | 353 | 1,949 | (34) | ||
Sep 2024 | 7,329 | 2,250 | 1,924 | 1,192 | 426 | 1,477 | 60 | ||
Gold sold | kg | Sep 2025 | 5,361 | 2,258 | 861 | 822 | 262 | 1,158 | — |
Jun 2025 | 4,811 | 1,672 | 1,026 | 772 | 199 | 1,142 | — | ||
Sep 2024 | 5,386 | 1,733 | 1,192 | 861 | 311 | 1,289 | — | ||
oz | Sep 2025 | 172,360 | 72,596 | 27,682 | 26,428 | 8,423 | 37,231 | — | |
Jun 2025 | 154,677 | 53,756 | 32,987 | 24,820 | 6,398 | 36,716 | — | ||
Sep 2024 | 173,164 | 55,717 | 38,324 | 27,682 | 9,999 | 41,442 | — | ||
All-in-sustaining cost4 | R/kg | Sep 2025 | 1,385,189 | 1,267,936 | 2,119,628 | 1,397,810 | 1,988,550 | 1,045,769 | — |
Jun 2025 | 1,450,218 | 1,343,301 | 1,959,064 | 1,524,611 | 1,773,869 | 1,079,685 | — | ||
Sep 2024 | 1,298,923 | 1,298,327 | 1,614,094 | 1,384,437 | 1,369,775 | 931,730 | — | ||
All-in-sustaining cost | US$/oz | Sep 2025 | 2,442 | 2,236 | 3,737 | 2,465 | 3,506 | 1,844 | — |
Jun 2025 | 2,466 | 2,284 | 3,332 | 2,593 | 3,017 | 1,836 | — | ||
Sep 2024 | 2,250 | 2,248 | 2,795 | 2,398 | 2,372 | 1,614 | — | ||
All-in-cost4 | R/kg | Sep 2025 | 1,533,483 | 1,267,936 | 2,119,628 | 1,397,810 | 1,988,550 | 1,721,071 | — |
Jun 2025 | 1,600,707 | 1,343,301 | 1,959,064 | 1,524,611 | 1,773,869 | 1,706,655 | — | ||
Sep 2024 | 1,360,750 | 1,298,327 | 1,614,094 | 1,384,437 | 1,369,775 | 1,145,849 | — | ||
All-in-cost | US$/oz | Sep 2025 | 2,704 | 2,236 | 3,737 | 2,465 | 3,506 | 3,035 | — |
Jun 2025 | 2,722 | 2,284 | 3,332 | 2,593 | 3,017 | 2,902 | — | ||
Sep 2024 | 2,357 | 2,248 | 2,795 | 2,398 | 2,372 | 1,984 | — | ||
Century zinc retreatment operation | |||
Cost of sales, before amortisation and depreciation1 | Sep 2025 | 392 | |
Jun 2025 | 1,196 | ||
Sep 2024 | 594 | ||
Royalties | Sep 2025 | 50 | |
Jun 2025 | 75 | ||
Sep 2024 | 57 | ||
Community costs | Sep 2025 | 15 | |
Jun 2025 | 23 | ||
Sep 2024 | 13 | ||
Inventory change | Sep 2025 | 425 | |
Jun 2025 | (374) | ||
Sep 2024 | 201 | ||
Share-based payments | Sep 2025 | 5 | |
Jun 2025 | 6 | ||
Sep 2024 | (2) | ||
Rehabilitation interest and amortisation2 | Sep 2025 | 18 | |
Jun 2025 | 18 | ||
Sep 2024 | 24 | ||
Leases | Sep 2025 | 24 | |
Jun 2025 | 26 | ||
Sep 2024 | 26 | ||
Sustaining capital expenditure | Sep 2025 | 11 | |
Jun 2025 | 8 | ||
Sep 2024 | 30 | ||
Less: By-product credit | Sep 2025 | (70) | |
Jun 2025 | (113) | ||
Sep 2024 | (55) | ||
Total All-in-sustaining costs3 | Sep 2025 | 870 | |
Jun 2025 | 865 | ||
Sep 2024 | 888 | ||
Plus: Corporate cost, growth and capital expenditure | Sep 2025 | 25 | |
Jun 2025 | 7 | ||
Sep 2024 | 2 | ||
Total All-in-costs3 | Sep 2025 | 895 | |
Jun 2025 | 872 | ||
Sep 2024 | 890 | ||
Payable zinc production | kt | Sep 2025 | 24 |
Jun 2025 | 26 | ||
Sep 2024 | 27 | ||
All-in-sustaining cost3 | R/tZn | Sep 2025 | 35,539 |
Jun 2025 | 32,679 | ||
Sep 2024 | 32,486 | ||
US$/tZn | Sep 2025 | 2,015 | |
Jun 2025 | 1,787 | ||
Sep 2024 | 1,809 | ||
All-in-cost3 | R/tZn | Sep 2025 | 36,560 |
Jun 2025 | 32,943 | ||
Sep 2024 | 32,559 | ||
US$/tZn | Sep 2025 | 2,073 | |
Jun 2025 | 1,801 | ||
Sep 2024 | 1,813 | ||
US PGM operations | Total SA PGM operations2,3 | Rustenburg including Kroondal3 | Marikana3 | Plat Mile3 | Mimosa | |||||
Under- ground1 | Total | Under- ground | Surface | Under- ground | Surface | Surface | Attribu-table | |||
Cost of sales, before amortisation and depreciation | Sep 2025 | 1,259 | 10,919 | 5,077 | 358 | 5,257 | 227 | 926 | ||
Jun 2025 | (1,406) | 10,309 | 4,374 | 337 | 5,366 | 232 | 501 | |||
Sep 2024 | 2,033 | 10,514 | 5,081 | 361 | 4,839 | 233 | 642 | |||
Section 45X credit adjustment6 | Sep 2025 | — | — | — | — | — | — | — | ||
Jun 2025 | 2,654 | — | — | — | — | — | — | |||
Sep 2024 | (237) | — | — | — | — | — | — | |||
Inventory change | Sep 2025 | 67 | 1,220 | 1,260 | (81) | 41 | — | (229) | ||
Jun 2025 | 135 | 746 | 1,293 | 18 | (565) | — | 186 | |||
Sep 2024 | 156 | 984 | 693 | 9 | 282 | — | (1) | |||
Less: Chrome cost of sales | Sep 2025 | — | (306) | (217) | — | (70) | (19) | — | ||
Jun 2025 | — | (464) | (289) | — | (118) | (57) | — | |||
Sep 2024 | — | (498) | (331) | — | (121) | (46) | — | |||
Less: Purchase cost of PoC | Sep 2025 | — | (648) | — | — | (648) | — | — | ||
Jun 2025 | — | (565) | — | — | (565) | — | — | |||
Sep 2024 | — | (609) | — | — | (609) | — | — | |||
Total operating cost excluding third party PoC | Sep 2025 | 1,326 | 11,185 | 6,120 | 277 | 4,580 | 208 | 697 | ||
Jun 2025 | 1,383 | 10,026 | 5,378 | 355 | 4,118 | 175 | 687 | |||
Sep 2024 | 1,952 | 10,391 | 5,443 | 370 | 4,391 | 187 | 641 | |||
Tonnes milled/treated | kt | Sep 2025 | 198 | 9,973 | 3,152 | 1,407 | 1,760 | 960 | 2,694 | 370 |
Jun 2025 | 181 | 8,726 | 2,711 | 1,322 | 1,525 | 841 | 2,327 | 375 | ||
Sep 2024 | 313 | 9,375 | 2,831 | 1,337 | 1,674 | 1,043 | 2,490 | 375 | ||
PGM production excluding third party PoC4 | 4Eoz | Sep 2025 | 73,171 | 464,217 | 255,126 | 11,731 | 188,643 | 8,717 | 29,646 | |
Jun 2025 | 69,133 | 397,333 | 212,980 | 13,176 | 164,043 | 7,134 | 30,796 | |||
Sep 2024 | 111,976 | 442,530 | 223,770 | 20,465 | 185,854 | 12,441 | 31,408 | |||
Operating cost5 | R/t | Sep 2025 | 6,706 | 1,122 | 1,942 | 197 | 1,684 | 77 | 1,881 | |
Jun 2025 | 7,653 | 1,149 | 1,984 | 269 | 1,740 | 75 | 1,830 | |||
Sep 2024 | 6,232 | 1,108 | 1,923 | 277 | 1,616 | 75 | 1,710 | |||
US$/t | Sep 2025 | 380 | 64 | 110 | 11 | 95 | 4 | 107 | ||
Jun 2025 | 418 | 63 | 108 | 15 | 95 | 4 | 100 | |||
Sep 2024 | 347 | 62 | 107 | 15 | 90 | 4 | 95 | |||
R/4Eoz - R/2Eoz | Sep 2025 | 18,122 | 24,094 | 23,988 | 23,613 | 24,279 | 23,861 | 23,511 | ||
Jun 2025 | 20,006 | 25,233 | 25,251 | 26,943 | 25,103 | 24,530 | 22,308 | |||
Sep 2024 | 17,431 | 23,481 | 24,324 | 18,080 | 23,626 | 15,031 | 20,409 | |||
US$/4Eoz - US$/2Eoz | Sep 2025 | 1,027 | 1,366 | 1,360 | 1,339 | 1,376 | 1,353 | 1,333 | ||
Jun 2025 | 1,094 | 1,380 | 1,381 | 1,473 | 1,373 | 1,341 | 1,220 | |||
Sep 2024 | 971 | 1,307 | 1,354 | 1,007 | 1,315 | 837 | 1,136 | |||
Total SA gold operations | Driefontein | Kloof | Beatrix | Cooke | DRDGOLD | ||||||||
Total | Under- ground | Surface | Under- ground | Surface | Under- ground | Surface | Under- ground | Surface | Surface | Surface | |||
Cost of sales, before amortisation and depreciation | Sep 2025 | 6,218 | 4,561 | 1,657 | 2,130 | — | 1,439 | 15 | 992 | — | 489 | 1,153 | |
Jun 2025 | 5,900 | 4,403 | 1,497 | 1,739 | — | 1,633 | 67 | 1,031 | — | 321 | 1,109 | ||
Sep 2024 | 5,915 | 4,201 | 1,714 | 1,675 | — | 1,452 | 146 | 1,074 | 6 | 404 | 1,158 | ||
Inventory change | Sep 2025 | 150 | 137 | 13 | (45) | — | 88 | 6 | 94 | — | (44) | 51 | |
Jun 2025 | 117 | 26 | 91 | 148 | — | (155) | (25) | 33 | — | 79 | 37 | ||
Sep 2024 | 298 | 252 | 46 | 188 | — | 12 | — | 52 | — | 1 | 45 | ||
Total operating cost | Sep 2025 | 6,368 | 4,698 | 1,670 | 2,085 | — | 1,527 | 21 | 1,086 | — | 445 | 1,204 | |
Jun 2025 | 6,017 | 4,429 | 1,588 | 1,887 | — | 1,478 | 42 | 1,064 | — | 400 | 1,146 | ||
Sep 2024 | 6,213 | 4,453 | 1,760 | 1,863 | — | 1,464 | 146 | 1,126 | 6 | 405 | 1,203 | ||
Tonnes milled/treated | kt | Sep 2025 | 8,408 | 864 | 7,544 | 296 | — | 237 | 74 | 332 | — | 989 | 6,481 |
Jun 2025 | 8,786 | 774 | 8,012 | 282 | — | 189 | 130 | 303 | 1 | 1,230 | 6,651 | ||
Sep 2024 | 8,995 | 929 | 8,066 | 308 | 4 | 289 | 337 | 332 | 16 | 1,162 | 6,547 | ||
Gold produced | kg | Sep 2025 | 5,472 | 4,010 | 1,462 | 2,263 | — | 874 | 54 | 873 | — | 217 | 1,191 |
Jun 2025 | 4,948 | 3,469 | 1,479 | 1,814 | — | 884 | 39 | 771 | — | 267 | 1,173 | ||
Sep 2024 | 5,582 | 3,835 | 1,747 | 1,869 | 1 | 1,079 | 112 | 887 | 3 | 312 | 1,319 | ||
oz | Sep 2025 | 175,929 | 128,924 | 47,004 | 72,757 | — | 28,100 | 1,736 | 28,068 | — | 6,977 | 38,292 | |
Jun 2025 | 159,082 | 111,531 | 47,551 | 58,321 | — | 28,421 | 1,254 | 24,788 | — | 8,584 | 37,713 | ||
Sep 2024 | 179,465 | 123,298 | 56,167 | 60,090 | 32 | 34,691 | 3,601 | 28,518 | 96 | 10,031 | 42,407 | ||
Operating cost1 | R/t | Sep 2025 | 757 | 5,435 | 221 | 7,055 | — | 6,435 | 282 | 3,276 | — | 450 | 186 |
Jun 2025 | 685 | 5,720 | 198 | 6,691 | — | 7,801 | 323 | 3,514 | — | 325 | 172 | ||
Sep 2024 | 691 | 4,794 | 218 | 6,047 | — | 5,063 | 433 | 3,397 | 387 | 348 | 184 | ||
US$/t | Sep 2025 | 43 | 308 | 13 | 400 | — | 365 | 16 | 186 | — | 26 | 11 | |
Jun 2025 | 37 | 313 | 11 | 366 | — | 427 | 18 | 192 | — | 18 | 9 | ||
Sep 2024 | 38 | 267 | 12 | 337 | — | 282 | 24 | 189 | 22 | 19 | 10 | ||
R/kg | Sep 2025 | 1,163,743 | 1,171,571 | 1,142,271 | 921,343 | — | 1,747,140 | 388,889 | 1,243,986 | — | 2,050,691 | 1,010,915 | |
Jun 2025 | 1,216,047 | 1,276,737 | 1,073,698 | 1,040,243 | — | 1,671,946 | 1,076,923 | 1,380,026 | — | 1,498,127 | 976,982 | ||
Sep 2024 | 1,113,042 | 1,161,147 | 1,007,441 | 996,790 | — | 1,356,812 | 1,303,571 | 1,269,448 | 2,000,000 | 1,298,077 | 912,055 | ||
US$/oz | Sep 2025 | 2,052 | 2,066 | 2,014 | 1,625 | — | 3,081 | 686 | 2,193 | — | 3,616 | 1,782 | |
Jun 2025 | 2,068 | 2,171 | 1,826 | 1,769 | — | 2,843 | 1,831 | 2,347 | — | 2,548 | 1,661 | ||
Sep 2024 | 1,928 | 2,011 | 1,745 | 1,726 | — | 2,350 | 2,258 | 2,198 | 3,464 | 2,248 | 1,580 | ||
Quarter ended 30 Sep 2025 | Quarter ended 30 Jun 2025 | Quarter ended 30 Sep 2024 | ||||||||||||||||||||||||||||||||||||
Group | Americas region | Southern Africa (SA) region | European (EU) region | Australian (AUS) region | Group | Group | Americas region | Southern Africa (SA) region | European (EU) region | Australian (AUS) region | Group | Group | Americas region | Southern Africa (SA) region | European (EU) region | Australian (AUS) region | Group | |||||||||||||||||||||
Figures in million - SA rand | Group | Total US operations | Total US PGM | US Under- ground PGM | US Recy- cling | Reldan operations | SA PGM | SA gold | Total EU | Sandouville nickel refinery | Total AUS | Century zinc retreatment operation | Corpo- rate | Group | Total US operations | Total US PGM | US Under- ground PGM | US Recy- cling | Reldan operations | SA PGM | SA gold | Total EU | Sandouville nickel refinery | Total AUS | Century zinc retreatment operation | Corpo- rate | Group | Total US operatio ns | Total US PGM | US Recy- cling | Reldan operations | SA PGM | SA gold | Total EU | Sandouville nickel refinery | Total AUS | Century zinc retreatment operation | Corpo- rate |
Profit/(loss) before royalties, carbon tax and tax | 4,994 | 18 | 8 | (193) | 201 | 10 | 3,453 | 2,052 | (419) | (255) | 365 | 399 | (475) | (2,844) | 119 | (19) | (2,325) | 2,306 | 138 | 267 | 2,189 | (5,535) | (242) | 549 | 586 | (433) | 630 | (963) | (1,017) | 97 | 54 | 781 | 564 | 190 | 249 | 478 | 512 | (420) |
Adjusted for: | ||||||||||||||||||||||||||||||||||||||
Amortisation and depreciation | 2,592 | 398 | 348 | 347 | 1 | 50 | 1,172 | 1,019 | 3 | — | — | — | — | 2,316 | 441 | 391 | 390 | 1 | 50 | 1,024 | 848 | 4 | 1 | — | — | (1) | 2,170 | 371 | 321 | 1 | 50 | 971 | 777 | 10 | 8 | 41 | 41 | — |
Interest income | (316) | (11) | (10) | (10) | — | (1) | (93) | (133) | (14) | — | (2) | (2) | (63) | (464) | (53) | (49) | (49) | — | (4) | (215) | (164) | — | — | (2) | (2) | (30) | (295) | (59) | (55) | — | (4) | (104) | (122) | (10) | — | — | — | — |
Finance expense | 1,265 | 453 | 442 | 442 | — | 11 | 201 | 252 | 25 | 3 | 55 | 51 | 279 | 1,366 | 472 | 458 | 458 | — | 14 | 246 | 285 | 24 | 3 | 46 | 43 | 293 | 1,192 | 455 | 445 | — | 10 | 174 | 329 | 75 | 17 | 63 | 59 | 96 |
Share-based payments | 728 | 158 | 147 | 147 | — | 11 | 268 | 177 | 94 | 16 | 26 | 26 | 5 | 483 | 99 | 94 | 94 | — | 5 | 186 | 119 | 61 | 12 | 15 | 15 | 3 | 65 | 20 | 20 | — | — | 14 | 34 | (1) | 1 | (2) | (2) | — |
Loss/(gain) on financial instruments | 757 | 80 | — | — | — | 80 | 66 | 557 | 26 | — | 28 | 28 | — | (222) | (14) | — | — | — | (14) | 69 | (23) | (178) | — | (97) | (97) | 21 | (442) | 37 | — | — | 37 | (546) | 31 | 61 | 30 | (25) | (25) | — |
Loss/(gain) on foreign exchange movements | (11) | 14 | 8 | 8 | — | 6 | 27 | (54) | (18) | (20) | 10 | 8 | 10 | (73) | 8 | 2 | 2 | — | 6 | 79 | (67) | (111) | (107) | 20 | 19 | (2) | 33 | 7 | 7 | — | — | 245 | (191) | (58) | (10) | 6 | 5 | 24 |
Share of results of equity- accounted investees after tax | (251) | 2 | 5 | 5 | — | (3) | (157) | (103) | — | — | — | — | 7 | 466 | 9 | — | — | — | 9 | 563 | (110) | — | — | — | — | 4 | (95) | 2 | — | — | 2 | 17 | (117) | — | — | — | — | 3 |
Change in estimate of environmental rehabilitation obligation, and right of recovery liability and asset | — | — | — | — | — | — | — | — | — | — | — | — | — | (98) | — | — | — | — | — | — | (98) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Loss/(gain) on disposal of property, plant and equipment | 32 | 2 | 2 | 2 | — | — | 45 | (15) | — | — | — | — | — | (4) | 23 | 23 | 23 | — | — | (10) | (17) | — | — | — | — | — | (30) | 1 | 1 | — | — | (11) | (20) | — | — | — | — | — |
Impairments/(reversal of impairments) | — | — | — | — | — | — | — | — | — | — | — | — | — | 9,666 | 4,230 | 4,230 | 4,230 | — | — | 64 | — | 5,372 | 28 | — | — | — | (1) | — | — | — | — | — | — | — | — | (1) | (1) | — |
Occupational healthcare expense | — | — | — | — | — | — | — | — | — | — | — | — | — | 3 | — | — | — | — | — | — | 3 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Restructuring costs | 2 | — | — | — | — | — | — | 2 | — | — | — | — | — | 206 | — | — | — | — | — | 2 | 34 | 170 | 170 | — | — | — | 363 | 264 | 264 | — | — | 39 | 60 | — | — | — | — | — |
Onerous contract provision | — | — | — | — | — | — | — | — | — | — | — | — | — | (53) | — | — | — | — | — | — | — | (53) | (53) | — | — | — | (493) | — | — | — | — | — | — | (493) | (493) | — | — | — |
Lease payments | (65) | (1) | — | — | — | (1) | (21) | (12) | (7) | (5) | (24) | (24) | — | (69) | (2) | (1) | (1) | — | (1) | (24) | (10) | (7) | (5) | (26) | (27) | — | (56) | (1) | (1) | — | — | (14) | (9) | (6) | (5) | (26) | (26) | — |
Other non-recurring costs | 145 | (59) | (169) | (169) | — | 110 | — | (11) | 113 | 135 | — | — | 102 | 285 | 125 | 125 | 125 | — | — | — | 9 | 64 | 64 | (58) | (58) | 145 | 271 | 5 | 5 | — | — | 18 | 11 | 51 | 51 | 2 | 2 | 184 |
Adjusted EBITDA | 9,872 | 1,054 | 781 | 579 | 202 | 273 | 4,961 | 3,731 | (197) | (126) | 458 | 486 | (135) | 10,964 | 5,457 | 5,254 | 2,947 | 2,307 | 203 | 2,251 | 2,998 | (189) | (129) | 447 | 479 | — | 3,312 | 139 | (10) | 98 | 149 | 1,584 | 1,347 | (181) | (152) | 536 | 565 | (113) |
Non-IFRS measure | Definition | Purpose why these non-IFRS measures are reported | Reconciled on page |
Adjusted EBITDA | Adjusted earnings before interest, tax, depreciation and amortisation, and is reported based on the formula included in Sibanye- Stillwater’s facility agreements for compliance with the debt covenant formula and involves eliminating the effects of various one-time, irregular, and non-recurring items from the standard EBITDA calculation | Used in the calculation of the debt covenant ratio: net debt/(cash) to adjusted EBITDA | |
All-in sustaining costs (AISC) | Cost of sales before amortisation and depreciation plus additional costs which include community costs, inventory change (PGM operations only), share-based payments, royalties, carbon tax, rehabilitation, leases, ore reserve development (ORD), sustaining capital expenditure and deducting the by-product credit | Developed by the World Gold council for the purpose of the gold mining industry, AISC provides metrics and aims to reflect the full cost to sustain the production and sale of our commodities, and reporting this metric allows for a meaningful comparisons across our operations and different mining companies | |
All-in costs (AIC) | AISC plus additional costs relating to corporate and major capital expenditure associated with growth | Developed by the World Gold council for the purpose of the gold mining industry, AIC provides metrics and aims to reflect the full cost to sustain the production and sale of our commodities, after including growth capital, and reporting this metric allows for a meaningful comparisons across our operations and different mining companies | |
AISC/AIC per unit | AISC/AIC divided by the total PGM produced/ gold sold/zinc produced (payable) | Developed by the World Gold council for the purpose of the gold mining industry, AISC/AIC per unit provides a metric that aims to reflect the full cost to sustain the production and sale, after including growth capital (AIC), of an ounce/kilogram/tonne of commodity and reporting this metric allows for a meaningful comparisons across our operations and different mining companies | |
Operating costs | The average cost of production, and operating cost per tonne is calculated by dividing the cost of sales, before amortisation and depreciation and change in inventory in a period by the tonnes milled/treated in the same period, and operating cost per ounce (and kilograms) is calculated by dividing the cost of sales, before amortisation and depreciation and change in inventory in a period by the gold kilograms produced or PGM 2E and 4E ounces produced in the same period | Report a measure that aims to reflect the operating cost to produce our commodities, and reporting this metric allows for a meaningful comparisons across our operations and different mining companies |
SIBANYE STILLWATER LIMITED (SIBANYE-STILLWATER) Incorporated in the Republic of South Africa Registration number 2014/243852/06 Share code: SSW and SBSW Issuer code: SSW ISIN: ZAE000259701 LISTINGS JSE: SSW NYSE: SBSW WEBSITE www.sibanyestillwater.com REGISTERED AND CORPORATE OFFICE Constantia Office Park Bridgeview House, Building 11, Ground floor Cnr 14th Avenue & Hendrik Potgieter Road Weltevreden Park 1709 South Africa Private Bag X5 Westonaria 1780 South Africa Tel: +27 11 278 9600 Fax: +27 11 278 9863 COMPANY SECRETARY Lerato Matlosa Email: lerato.matlosa@sibanyestillwater.com DIRECTORS Dr Vincent Maphai* (Chairman) Dr Richard Stewart (CEO)+ Charl Keyter (CFO) Dr Elaine Dorward-King* Harry Kenyon-Slaney*^ Prof Jeremiah Vilakazi# Dr Lindiwe Mthimunye++ Keith Rayner# Dr Peter Hancock* Philippe Boisseau* Richard Menell# Dr Sindiswa Zilwa* Dr Terence Nombembe* Timothy Cumming# * Independent non-executive # Non-executive ^ Lead independent director + Appointed as executive director 1 March 2025 and as CEO 1 October 2025 ++ Appointed as independent non-executive director 25 August 2025 INVESTOR ENQUIRIES James Wellsted Executive Vice President: Investor Relations and Corporate Affairs Mobile: +27 83 453 4014 Email: james.wellsted@sibanyestillwater.com or ir@sibanyestillwater.com | JSE SPONSOR JP Morgan Equities South Africa Proprietary Limited Registration number 1995/011815/07 1 Fricker Road, Illovo Johannesburg 2196 South Africa Private Bag X9936 Sandton 2146 South Africa AUDITORS BDO Wanderers Office Park 52 Corlett Drive Illovo 2196 South Africa Private Bag X60500 Houghton 2041 South Africa Tel: +27 11 488 1700 AMERICAN DEPOSITARY RECEIPTS TRANSFER AGENT BNY Mellon Shareowner Correspondence (ADSs) Mailing address of agent: Computershare PO Box 43078 Providence, RI 02940-3078 Overnight/certified/registered delivery: Computershare 150 Royall Street, Suite 101 Canton, MA 02021 US toll free: + 1 888 269 2377 Tel: +1 201 680 6825 Email: shrrelations@cpushareownerservices.com Tatyana Vesselovskaya Relationship Manager - BNY Mellon Depositary Receipts Email: tatyana.vesselovskaya@bnymellon.com TRANSFER SECRETARIES SOUTH AFRICA Computershare Investor Services Proprietary Limited Rosebank Towers 15 Biermann Avenue Rosebank 2196 PO Box 61051 Marshalltown 2107 South Africa Tel: +27 11 370 5000 Fax: +27 11 688 5248 |