v3.25.3
Condensed Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash Flows From Operating Activities:    
Net Income (Loss) $ (2,158,659) $ (2,120,903)
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Investment income earned on investments held in the Trust Account (224,617) (478,018)
Gain (loss) on change in fair value of derivative liabilities 503,100 (705,000)
Interest income earned on investment account (3,054) (3,086)
Changes in operating assets and liabilities:    
Prepaid expenses 32,783 89,167
Income tax receivable (3,689) 10,304
Other deferred expenses 333,225 1,436,122
Consulting fees payable – related party 140,400 140,400
Accrued income taxes payable 0 0
Accounts payable and accrued expenses 563,772 249,368
Net Cash Used In Operating Activities (816,739) (1,381,646)
Cash Flows From Investing Activities:    
Cash withdrawn from Trust for Taxes 19,388 73,545
Cash withdrawn from Trust to Pay Redeeming Stockholders 2,603,925 9,513,007
Cash withdrawn from Investment Account into Trust for Redemptions 3,431 10,267
Cas withdrawn from Trust into Restricted Investment Account (3,431) (9,469)
Cash withdrawn from Investment Account for Account Fees 803 0
Net Cash Provided by Investing Activities 2,624,116 9,587,350
Cash Flows From Financing Activities:    
Redemption of Class A common stock (2,603,925) (9,513,007)
Proceeds from loan payable - Sponsor 559,000 1,135,000
Proceeds from related party advances 220,997 183,649
Net Cash Used In Financing Activities (1,823,928) (8,194,358)
Net change in cash (16,551) 11,346
Cash at beginning of period 18,458 74,974
Cash at end of period 1,907 86,320
Supplemental Schedule of Cash Flow Information:    
Cash paid for income taxes 10,057 60,055
Supplemental Schedule of Non-cash Financing Activities:    
Remeasurement of Class A common stock subject to possible redemption to redemption amount 207,480 406,761
Excise tax liability accrued for common stock redemptions $ 26,039 $ 95,130