v3.25.3
Statement of Assets and Liabilities - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Investments at fair value:    
Non-control/non-affiliate investments at fair value (amortized cost of $310,270,261 and $274,346,711, respectively) $ 311,393,482 $ 275,241,398
Cash and cash equivalents 10,462,366 23,932,406
Interest receivable 3,653,641 3,582,610
Prepaid expenses and other assets 1,074,337 321,108
Due from affiliates 669,753 2,361,019
Receivable for investment sold 0 4,122,500
Total assets 327,253,579 309,561,041
LIABILITIES    
Revolving line of credit 11,000,000 0
Distributions payable 7,759,001 0
Income-based incentive fees payable 2,347,474 1,998,945
Management fee payable 1,399,845 758,362
Professional fees payable 477,094 458,809
Capital gains incentive fees payable 167,594 121,887
Unearned interest income 15,499 37,752
Transaction fees payable related to the Loan Portfolio Acquisition 0 2,945,125
Offering costs payable 0 989,645
Excise tax payable 0 88,709
Deferred financing costs payable 0 47,881
Total liabilities 24,333,000 8,398,463
Commitments and contingencies (Note 6)
NET ASSETS    
Common stock, $0.01 par value, 100,000,000 shares authorized, 22,820,408 and 22,820,386 shares issued and outstanding, respectively 228,206 228,204
Additional paid-in-capital 303,154,218 303,272,034
Distributable earnings (Accumulated loss) (461,845) (2,337,660)
Total net assets $ 302,920,579 $ 301,162,578
NET ASSET VALUE PER SHARE (in dollars per share) $ 13.27 $ 13.2
Nonrelated Party [Member]    
LIABILITIES    
Other payables $ 180,611 $ 46,219
Related Party [Member]    
LIABILITIES    
Other payables 985,882 905,129
Investment, Unaffiliated Issuer [Member]    
Investments at fair value:    
Non-control/non-affiliate investments at fair value (amortized cost of $310,270,261 and $274,346,711, respectively) $ 311,393,482 $ 275,241,398