v3.25.3
RELATED PARTY TRANSACTIONS
9 Months Ended
Sep. 30, 2025
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

NOTE 6 – RELATED PARTY TRANSACTIONS

 

On February 15, 2022, the Company issued a Promissory Note to Jeff Kim, in the amount of $200,000 for funds loaned to the Company on February 15, 2022. The note matures in twenty years and accrues interest at 6.58% per annum. The Company began monthly payments of $1,500 on April 1, 2022. As of September 30, 2025 and December 31, 2024, the balance due on this note is $0 and $0, respectively. As of September 30, 2025 and December 31, 2024, there is $18,817 and $18,817, respectively, of accrued interest on this note.

 

On March 1, 2022, the Company issued a Promissory Note to Jeff Kim, in the amount of $253,954. The amount of the note is the balance due to Mr. Kim for loans to the Company beginning in 2017. The note matures in ten years and accrues interest at 6.63% per annum beginning April 1, 2023. The Company began monthly payments on April 1, 2023. As of September 30, 2025 and December 31, 2024, the principal balance due on this note is $207,854 and $207,854, respectively. As of September 30, 2025 and December 31, 2024, there is $36,750 and $26,442, respectively, of accrued interest on this note.

 

On December 31, 2022, the Company issued a Promissory Note to Jeff Kim, in the amount of $1,237,600. The amount of the note is the balance due to Mr. Kim for accrued compensation. The note matures in ten years and accrues interest at 6.42% per annum beginning April 1, 2023. The Company is to begin monthly payments principal and interest on April 1, 2023, or within one year without penalty. On December 31, 2022, Mr. Kim forgave $400,000 of the principal amount of the note. As of September 30, 2025 and December 31, 2024, the principal balance due on this note is $837,600 and $837,600, respectively. As of September 30, 2025 and December 31, 2024, there is $143,530 and $103,201, respectively, of accrued interest on this note.

 

 

For the nine months ended September 30, 2025 and 2024, the Company recognized interest expense of $50,903 and $52,911, respectively, associated with the three loans.

 

For the three months ended September 30, 2025 and 2024, the Company recognized interest expense of $16,917 and $17,111, respectively, associated with the three loans.

 

On March 22, 2023, the Company entered into an executive employment agreement with its executive officer, Jeff Kim. Under the terms of his employment agreement, Mr. Kim’s annual base salary is $200,000 but payment of such salary is subject to the cash flow of the Company as determined by the Board and agreed to by Mr. Kim and any payment cannot exceed $10,000 per month for the nine months from the date of the employment agreement. Additionally, a $2,000 monthly loan payment will be made as part of the merger agreement. Mr. Kim may elect to defer his salary and receive repayment of his current outstanding loans to the Company, not to exceed $10,000 per month, for nine months from the date of his employment agreement. As of September 30, 2025 and December 31, 2024, there is $456,668 and $306,668 of accrued compensation due to Mr. Kim. All salary to date has been deferred.

 

For the nine months ended September 30, 2025 and 2024, the Company recognized officer compensation expense of $150,000 and $136,668, respectively.

 

For the three months ended September 30, 2025 and 2024, the Company recognized officer compensation expense of $50,000 and $50,000, respectively.

 

Since 2023 Mr. Kim has paid for some operating expenses on behalf of the Company. As of September 30, 2025 and December 31, 2024, the amounts payable to Mr. Kim were $37,110 and $37,110, respectively.