v3.25.3
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2023 $ 40,414 $ 2,327,330 $ (1,734,479) $ 633,265
Balance, shares at Dec. 31, 2023 40,414,493        
Shares issued for related party debt conversion $ 7,000 98,000 105,000
Shares issued for related party debt conversion, shares 7,000,000        
Net income (loss) (122,618) (122,618)
Balance at Mar. 31, 2024 $ 47,414 2,425,330 (1,857,097) 615,647
Balance, shares at Mar. 31, 2024 47,414,493        
Balance at Dec. 31, 2023 $ 40,414 2,327,330 (1,734,479) 633,265
Balance, shares at Dec. 31, 2023 40,414,493        
Net income (loss)         59,167
Balance at Sep. 30, 2024 $ 47,414 3,696,984 (1,675,312) 2,069,086
Balance, shares at Sep. 30, 2024 47,414,493        
Balance at Mar. 31, 2024 $ 47,414 2,425,330 (1,857,097) 615,647
Balance, shares at Mar. 31, 2024 47,414,493        
Net income (loss) (743,847) (743,847)
Balance at Jun. 30, 2024 $ 47,414 2,425,330 (2,600,944) (128,200)
Balance, shares at Jun. 30, 2024 47,414,493        
Net income (loss) 925,632 925,632
Capital contribution 1,900,000 1,900,000
Distribution (628,346) (628,346)
Balance at Sep. 30, 2024 $ 47,414 3,696,984 (1,675,312) 2,069,086
Balance, shares at Sep. 30, 2024 47,414,493        
Balance at Dec. 31, 2024 $ 47,414 3,696,984 (1,358,494) 499,981 2,885,885
Balance, shares at Dec. 31, 2024 47,414,493        
Net income (loss) (7,338) 172,432 165,094
Capital contribution
Distribution (237,348) (237,348)
Shares issued for services $ 1,150 24,150 25,300
Shares issued for services, shares 1,150,000        
Balance at Mar. 31, 2025 $ 48,564 3,483,786 (1,365,832) 672,413 2,838,931
Balance, shares at Mar. 31, 2025 48,564,493        
Balance at Dec. 31, 2024 $ 47,414 3,696,984 (1,358,494) 499,981 2,885,885
Balance, shares at Dec. 31, 2024 47,414,493        
Net income (loss)         2,643,323
Balance at Sep. 30, 2025 $ 48,564 695,712 (990,991) 2,775,801 2,529,086
Balance, shares at Sep. 30, 2025 48,564,493        
Balance at Mar. 31, 2025 $ 48,564 3,483,786 (1,365,832) 672,413 2,838,931
Balance, shares at Mar. 31, 2025 48,564,493        
Net income (loss) 72,591 266,171 338,762
Distribution (1,060,334) (1,060,334)
Balance at Jun. 30, 2025 $ 48,564 2,423,452 (1,293,241) 938,584 2,117,359
Balance, shares at Jun. 30, 2025 48,564,493        
Net income (loss) 302,250 1,837,217 2,139,467
Distribution (1,727,740) (1,727,740)
Balance at Sep. 30, 2025 $ 48,564 $ 695,712 $ (990,991) $ 2,775,801 $ 2,529,086
Balance, shares at Sep. 30, 2025 48,564,493