v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Real estate assets:    
Land $ 308,565 $ 290,275
Buildings, fixtures and improvements 772,253 737,829
Intangible lease assets 164,954 146,640
Condominium developments 17,662 64,927
Total real estate assets, at cost 1,263,434 1,239,671
Less: accumulated depreciation and amortization (201,467) (179,665)
Total real estate assets, net 1,061,967 1,060,006
Investment in unconsolidated entities 162,965 181,409
Real estate-related securities and other, at fair value, net of credit loss allowances of $182,989 and $110,062 as of September 30, 2025 and December 31, 2024, respectively 246,059 345,828
Loans held-for-investment and related receivables, net 3,495,982 3,763,013
Less: Current expected credit losses (301,903) (392,136)
Total loans held-for-investment and related receivables, net 3,194,079 3,370,877
Cash and cash equivalents 255,559 181,291
Restricted cash 3,646 3,919
Rents and tenant receivables, net 24,041 18,550
Prepaid expenses and other assets 10,285 8,242
Deferred costs, net 5,499 6,496
Accrued interest receivable 19,328 21,131
Total assets 4,983,428 5,197,749
LIABILITIES, REDEEMABLE COMMON STOCK AND EQUITY    
Repurchase facilities, notes payable and credit facilities, net 2,970,116 3,170,289
Accrued expenses and accounts payable 47,069 38,980
Intangible lease liabilities, net 14,380 11,812
Distributions payable 12,713 16,508
Deferred rental income and other liabilities 5,701 4,954
Total liabilities 3,062,883 3,256,212
Commitments and contingencies (Note 10)
Redeemable common stock 161,319 166,335
EQUITY    
Preferred stock, $0.01 par value per share; 10,000,000 shares authorized, none issued and outstanding 0 0
Common stock, $0.01 par value per share; 490,000,000 shares authorized, 436,630,417 and 437,313,001 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively 4,371 4,374
Capital in excess of par value 3,536,611 3,533,329
Accumulated distributions in excess of earnings (1,765,616) (1,676,562)
Accumulated other comprehensive loss (17,744) (86,283)
Total stockholders’ equity 1,757,622 1,774,858
Non-controlling interests 1,604 344
Total equity 1,759,226 1,775,202
Total liabilities, redeemable common stock, non-controlling interests and stockholders’ equity 4,983,428 5,197,749
Due to affiliates    
LIABILITIES, REDEEMABLE COMMON STOCK AND EQUITY    
Due to affiliates $ 12,904 $ 13,669