v3.25.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Operating activities:    
Net loss $ (335,026) $ (271,004)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 20,252 57,408
(Gain) loss on conversion of debt 19,950 (16,329)
(Gain) loss on change in derivative liability 118,452 (55,572)
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets 1,875 0
Accounts payable and accrued liabilities 45,537 45,412
Accounts payable - related party 54,000 54,000
Accrued interest 47,842 63,528
Net cash used in operating activities (27,118) (122,557)
Financing activities:    
Proceeds from notes payable from related parties 0 115,000
Repayment of notes payable from third parties (20,000) (1,000)
Repayment of advances from third parties (93,390) 0
Proceeds from advances from third parties 0 24,500
Proceeds from sale of common stock 140,000 0
Net cash provided by financing activities 26,610 138,500
Net change in cash (508) 15,943
Cash at beginning of period 896 99
Cash at end of period 388 16,042
Supplemental disclosure of cash flow information    
Cash paid for interest 11,829 0
Cash paid for income taxes 0 0
Non-cash financing and investing activities:    
Expenses paid on behalf of the Company 42,664 58,630
Shares issued for the acquisition of mineral properties 0 422,565
Shares issued for the conversion of debt and accrued interest $ 31,032 $ 104,379