v3.25.3
DERIVATIVE LIABILITIES (Tables)
9 Months Ended
Sep. 30, 2025
DERIVATIVE LIABILITIES  
Summary of Changes in Derivative Liabilities

Fair Value Measurements Using Significant Observable Inputs (Level 3)

 

 

 

 

 

Balance - December 31, 2024

 

$1,053,249

 

 

 

 

 

 

Addition of new derivatives recognized as loss on derivatives

 

 

118,577

 

Settled on issuance of common stock

 

 

(94,590)

(Gain) loss on change in fair value of the derivative

 

 

(109,830)

Balance - September 30, 2025

 

$967,406

 

Schedule of Loss on Derivatives

 

 

Nine months ended

 

 

 

September 30,

 

 

 

2025

 

 

2024

 

Day one loss due to derivative liabilities on convertible notes

 

$118,577

 

 

$-

 

(Gain) loss on change in fair value of the derivative liabilities

 

 

(109,830)

 

 

185,291

 

 

 

$8,747

 

 

$185,291