v3.25.3
STOCKHOLDERS EQUITY (Tables)
9 Months Ended
Sep. 30, 2025
STOCKHOLDERS EQUITY  
Summary of the Change in Stock Option

 

 

Options Outstanding

 

 

Weighted

 

 

 

Number of

 

 

Weighted

Average

 

 

Average

Remaining life

 

 

 

Options

 

 

Exercise Price

 

 

(years)

 

 

 

 

 

 

 

 

 

 

 

Outstanding, December 31, 2024

 

 

-

 

 

$-

 

 

 

-

 

Granted

 

 

500,000

 

 

 

10.00

 

 

 

10.01

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited/canceled

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding, September 30, 2025

 

 

500,000

 

 

$10.00

 

 

 

9.55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable options, September 30, 2025

 

 

500,000

 

 

$10.00

 

 

 

9.55

 

Schedule of Assumptions Used for Stock Option

 

 

April 16,

 

 

 

2025

 

Expected term

 

5 years

 

Expected volatility

 

 

240%

Expected dividend yield

 

 

-

 

Risk-free interest rate

 

 

3.91%