Debt - Additional Information (Details 1) - USD ($)
|
|
|
|
|
|
|
|
|
3 Months Ended |
9 Months Ended |
12 Months Ended |
|
|
|
|
Sep. 30, 2025 |
Sep. 16, 2025 |
Jan. 30, 2025 |
May 31, 2024 |
May 22, 2024 |
Mar. 26, 2024 |
Feb. 05, 2024 |
Dec. 14, 2023 |
Sep. 30, 2025 |
Mar. 31, 2025 |
Sep. 30, 2024 |
Sep. 30, 2025 |
Sep. 30, 2024 |
Dec. 31, 2024 |
Jan. 31, 2025 |
Sep. 20, 2024 |
Feb. 14, 2024 |
Jan. 31, 2024 |
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss of changes in the fair value of the Yorkville promissory note |
|
|
|
|
|
|
|
|
|
|
$ 115,000
|
|
$ 693,000
|
|
|
|
|
|
| Estimated equity volatility |
|
|
|
|
|
|
|
|
|
|
|
110.95%
|
|
|
|
|
|
|
| Time to maturity |
|
|
|
|
|
|
|
|
|
|
|
10 years
|
|
|
|
|
|
|
| Risk free rate |
|
|
|
|
|
|
|
|
|
|
|
4.45%
|
|
|
|
|
|
|
| Common stock shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
819,516
|
|
|
|
|
| Loss of changes in the fair value of the Yorkville convertible note |
|
|
|
|
|
|
|
|
$ 11,000
|
|
|
$ 249,000
|
|
|
|
|
|
|
| Common stock par value |
$ 0.0001
|
|
|
|
|
|
|
|
$ 0.0001
|
|
|
$ 0.0001
|
|
$ 0.0001
|
|
|
|
|
| Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Original issuance price |
14
|
|
|
|
|
|
|
|
14
|
|
$ 146
|
14
|
$ 146
|
|
|
|
|
|
| Time to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
5 years 7 months 9 days
|
|
|
|
|
|
| Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Original issuance price |
$ 5,990
|
|
|
|
|
|
|
|
$ 5,990
|
|
$ 305
|
$ 5,990
|
$ 305
|
|
|
|
|
|
| Time to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
6 years 29 days
|
|
|
|
|
|
| Class A Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock shares issued |
|
|
|
|
|
|
|
|
|
|
|
4,973,984
|
|
588,402
|
|
|
|
|
| Yorkville Promissory Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
$ 2,000,000
|
|
$ 3,500,000
|
|
|
|
|
|
$ 2,000,000
|
$ 1,695,000
|
|
$ 2,000,000
|
|
|
|
|
|
|
| Aggregate outstanding principal amount |
|
|
$ 3,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Original issuance price |
$ 2.94
|
|
$ 2.24
|
|
|
|
|
|
$ 2.94
|
$ 11.2
|
|
$ 2.94
|
|
|
|
|
|
|
| Estimated equity volatility |
|
|
224.00%
|
|
|
|
|
|
123.00%
|
171.00%
|
|
|
|
|
|
|
|
|
| Time to maturity |
|
|
6 months
|
|
|
|
|
|
46 years
|
33 years
|
|
|
|
|
|
|
|
|
| Discounted market interest rate |
|
|
8.70%
|
|
|
|
|
|
11.50%
|
11.30%
|
|
|
|
|
|
|
|
|
| Risk free rate |
|
|
4.27%
|
|
|
|
|
|
3.86%
|
4.29%
|
|
|
|
|
|
|
|
|
| Redemption premium amount |
|
|
$ 140,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, principal payment |
|
|
$ 3,640,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,402,000
|
|
|
|
| Payment premium percentage |
|
|
4.00%
|
|
|
|
|
|
4.00%
|
4.00%
|
|
|
|
|
|
|
|
|
| Loss of changes in the fair value of the Yorkville convertible note |
|
|
$ 252,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Original issue discount |
|
|
$ 3,150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| September 2025 Yorkville Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
$ 2,000,000
|
$ 2,000,000
|
|
|
|
|
|
|
$ 2,000,000
|
|
|
$ 2,000,000
|
|
|
|
|
|
|
| Payment of debt |
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds from issuance of convertible promissory notes |
|
$ 890,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, interest rate, original issue percentage |
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument payment rate percentage |
|
50.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, increase in interest rate |
|
18.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayment of convertible debt |
|
$ 500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Original issuance price |
$ 2.12
|
|
|
|
|
|
|
|
$ 2.12
|
|
|
$ 2.12
|
|
|
|
|
|
|
| Estimated equity volatility |
|
|
|
|
|
|
|
|
128.00%
|
|
|
|
|
|
|
|
|
|
| Time to maturity |
6 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Discounted market interest rate |
|
|
|
|
|
|
|
|
11.80%
|
|
|
|
|
|
|
|
|
|
| Risk free rate |
|
|
|
|
|
|
|
|
3.81%
|
|
|
|
|
|
|
|
|
|
| Debt instrument, fair value |
$ 1,992,000
|
|
|
|
|
|
|
|
$ 1,992,000
|
|
|
$ 1,992,000
|
|
|
|
|
|
|
| Debt instrument, interest rate, stated percentage |
|
50.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
6.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
Mar. 16, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payment premium percentage |
|
4.00%
|
|
|
|
|
|
|
4.00%
|
|
|
|
|
|
|
|
|
|
| Loss of changes in the fair value of the Yorkville convertible note |
|
|
|
|
|
|
|
|
$ 192,000
|
|
|
|
|
|
|
|
|
|
| Common stock par value |
|
$ 0.0001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument conversion price per share |
|
$ 2.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Minimum redemption notice period |
|
10 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Yorkville Advisors Global, LP [Member] | January 2025 Yorkville Convertible Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayment of convertible debt |
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, interest rate, stated percentage |
|
|
18.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
Jul. 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payment premium percentage |
|
|
4.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Minimum redemption notice period |
|
|
10 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Yorkville Advisors Global, LP [Member] | January 2025 Yorkville Convertible Note [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, interest rate, stated percentage |
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Yorkville Advisors Global, LP [Member] | January 2025 Yorkville Convertible Note [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, interest rate, stated percentage |
|
|
6.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Yorkville Advisors Global, LP [Member] | January 2025 Yorkville Convertible Note [Member] | Class A Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock par value |
|
|
$ 0.0001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument conversion price per share |
|
|
$ 20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Standby Equity Purchase Agreement [Member] | Yorkville Advisors Global, LP [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
$ 3,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds from issuance of convertible promissory notes |
|
|
3,140,000
|
|
|
|
|
$ 1,800,000
|
|
|
|
|
|
|
|
|
|
|
| Debt discount upon issuance |
|
|
$ 350,000
|
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
| Debt issuance costs |
|
|
|
|
|
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
| Standby Equity Purchase Agreement [Member] | Yorkville Advisors Global, LP [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
$ 3,500,000
|
|
|
|
|
|
|
|
|
|
|
| Standby Equity Purchase Agreement [Member] | Yorkville Advisors Global, LP [Member] | Class A Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion rate percentage of common stock outstanding |
|
|
|
|
|
|
|
9.99%
|
|
|
|
|
|
|
|
|
|
|
| Prepayment premium |
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
| Conversion of stock, shares converted |
|
|
|
|
|
|
|
|
|
|
|
|
|
27,538
|
|
|
|
|
| Standby Equity Purchase Agreement [Member] | Yorkville Advisors Global, LP [Member] | Yorkville Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, increase in interest rate |
|
|
|
|
|
|
|
18.00%
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, interest rate, stated percentage |
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
|
|
|
|
|
Jan. 17, 2025
|
|
|
|
|
|
|
|
|
|
|
| Standby Equity Purchase Agreement [Member] | Yorkville Advisors Global, LP [Member] | December Yorkville Convertible Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate outstanding principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,000,000
|
|
|
|
|
| Standby Equity Purchase Agreement [Member] | Yorkville Advisors Global, LP [Member] | Yorkville Promissory Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayment of convertible debt |
|
|
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
| Percentage of repayment of convertible debt, amount |
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
| Standby Equity Purchase Agreement [Member] | Yorkville Advisors Global, LP [Member] | Yorkville Convertible Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
$ 2,000,000
|
|
|
|
|
|
|
|
|
|
|
| Yorkville Standby Equity Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
$ 1,500,000
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds from issuance of convertible promissory notes |
|
|
|
|
|
1,250,000
|
900,000
|
|
|
|
|
|
|
|
|
|
|
|
| Maximum floor price |
|
|
|
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
$ 20
|
| Floor price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.94
|
|
| Debt discount upon issuance |
|
|
|
|
|
$ 250,000
|
$ 100,000
|
|
|
|
|
|
|
|
|
|
|
|
| Yorkville Standby Equity Purchase Agreement [Member] | Class A Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of stock, shares converted |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,891
|
|
|
|
|
| Common stock par value |
|
|
|
|
|
|
|
$ 0.0001
|
|
|
|
|
|
|
|
|
|
|
| Yorkville Standby Equity Purchase Agreement [Member] | Yorkville Promissory Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
| Yorkville Standby Equity Purchase Agreement [Member] | March Yorkville Promissory Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 750,000
|
|
|
|
|
| Yorkville Standby Equity Purchase Agreement [Member] | March Yorkville Promissory Notes [Member] | Class A Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of stock, shares converted |
|
|
|
|
|
|
|
|
|
|
|
|
|
14,986
|
|
|
|
|
| Amended Debt Repayment Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayment of convertible debt |
|
|
|
|
$ 750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, principal payment |
|
|
|
$ 750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amended Debt Repayment Agreement [Member] | Class A Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
110,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds from issuance of convertible promissory notes |
|
|
|
$ 75,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock shares issued |
|
|
|
1,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redemption premium amount |
|
|
|
$ 75,000
|
$ 75,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, cash surplus |
|
|
|
35,040
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, fair value |
|
|
|
$ 115,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Floor Price Reduction Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument reduction amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 700,000
|
|
|
| Debt instrument, interest rate, stated percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
| Debt Instrument Adjusted Amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 20,000,000
|
|
|
| Debt Instrument Extended Maturity Terms |
|
|
|
|
|
|
|
|
|
|
|
maturity date for the Outstanding Promissory Notes is extended by 120 days to January 17, 2025.
|
|
|
|
|
|
|