Debt - Additional information (Details 6)
|
|
|
|
|
|
|
|
|
|
|
3 Months Ended |
9 Months Ended |
|
Sep. 12, 2025
USD ($)
|
Aug. 11, 2025
USD ($)
shares
|
Jul. 23, 2025
USD ($)
shares
|
Jul. 22, 2025
USD ($)
shares
|
May 09, 2025
USD ($)
|
Apr. 17, 2025
USD ($)
|
Feb. 07, 2025
USD ($)
|
Dec. 10, 2024
USD ($)
|
Sep. 24, 2024
USD ($)
|
Aug. 16, 2024
USD ($)
|
Sep. 30, 2025
USD ($)
|
Sep. 30, 2025
USD ($)
TradingDay
|
| August 1800 Diagonal Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
|
|
$ 184,000
|
|
|
| Proceeds from issuance of secured debt |
|
|
|
|
|
|
|
|
|
152,000
|
|
|
| Original issue discount |
|
|
|
|
|
|
|
|
|
24,000
|
|
|
| Debt instrument unamortized debt issuance costs incurred during the period |
|
|
|
|
|
|
|
|
|
$ 8,000
|
|
|
| Debt instrument, maturity date |
|
|
|
|
|
|
|
|
|
Jun. 15, 2025
|
|
|
| Debt instrument, interest rate, stated percentage |
|
|
|
|
|
|
|
|
|
12.00%
|
|
|
| August 1800 Diagonal Note [Member] | Class A Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of stock, shares converted | shares |
|
32,780
|
|
|
|
|
|
|
|
|
|
|
| August 1800 Diagonal Note [Member] | Additional Tranche [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
|
|
$ 750,000
|
|
|
| September 1800 Diagonal Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
$ 151,800
|
|
|
|
|
|
|
|
$ 124,200
|
|
|
|
| Proceeds from issuance of secured debt |
125,000
|
|
|
|
|
|
|
|
100,000
|
|
|
|
| Original issue discount |
19,800
|
|
|
|
|
|
|
|
16,200
|
|
|
|
| Debt instrument unamortized debt issuance costs incurred during the period |
$ 7,000
|
|
|
|
|
|
|
|
$ 8,000
|
|
|
|
| Debt instrument, maturity date |
Jun. 15, 2026
|
|
|
|
|
|
|
|
Jul. 30, 2025
|
|
|
|
| Debt instrument, interest rate, stated percentage |
14.00%
|
|
|
|
|
|
|
|
12.00%
|
|
|
|
| September 1800 Diagonal Note [Member] | Class A Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of stock, shares converted | shares |
|
|
7,034
|
|
|
|
|
|
|
|
|
|
| Debt instrument, fair value |
|
|
$ 17,000
|
|
|
|
|
|
|
|
|
|
| December 1800 Diagonal Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
|
$ 124,200
|
|
|
|
|
| Proceeds from issuance of secured debt |
|
|
|
|
|
|
|
100,000
|
|
|
|
|
| Original issue discount |
|
|
|
|
|
|
|
16,200
|
|
|
|
|
| Debt instrument unamortized debt issuance costs incurred during the period |
|
|
|
|
|
|
|
$ 8,000
|
|
|
|
|
| Debt instrument, maturity date |
|
|
|
|
|
|
|
Oct. 15, 2025
|
|
|
|
|
| Debt instrument, interest rate, stated percentage |
|
|
|
|
|
|
|
12.00%
|
|
|
|
|
| December 1800 Diagonal Note [Member] | Class A Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of stock, shares converted | shares |
|
|
|
19,986
|
|
|
|
|
|
|
|
|
| Debt instrument, fair value |
|
|
|
$ 58,000
|
|
|
|
|
|
|
|
|
| February 1800 Diagonal Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
$ 124,200
|
|
|
|
|
|
| Proceeds from issuance of secured debt |
|
|
|
|
|
|
100,000
|
|
|
|
|
|
| Original issue discount |
|
|
|
|
|
|
16,200
|
|
|
|
|
|
| Debt instrument unamortized debt issuance costs incurred during the period |
|
|
|
|
|
|
$ 8,000
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
|
|
|
|
Dec. 15, 2025
|
|
|
|
|
|
| Debt instrument, interest rate, stated percentage |
|
|
|
|
|
|
12.00%
|
|
|
|
|
|
| February 1800 Diagonal Note [Member] | Class A Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, fair value |
|
$ 80,700
|
|
|
|
|
|
|
|
|
|
|
| April 1800 Diagonal Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
$ 230,000
|
|
|
|
|
|
|
| Proceeds from issuance of secured debt |
|
|
|
|
|
192,000
|
|
|
|
|
|
|
| Original issue discount |
|
|
|
|
|
30,000
|
|
|
|
|
|
|
| Debt instrument unamortized debt issuance costs incurred during the period |
|
|
|
|
|
$ 8,000
|
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
|
|
|
Feb. 15, 2026
|
|
|
|
|
|
|
| Debt instrument, interest rate, stated percentage |
|
|
|
|
|
12.00%
|
|
|
|
|
|
|
| May 1800 Diagonal Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
$ 163,300
|
|
|
|
|
|
|
|
| Proceeds from issuance of secured debt |
|
|
|
|
135,000
|
|
|
|
|
|
|
|
| Original issue discount |
|
|
|
|
21,300
|
|
|
|
|
|
|
|
| Debt instrument unamortized debt issuance costs incurred during the period |
|
|
|
|
$ 7,000
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
|
|
Feb. 15, 2026
|
|
|
|
|
|
|
|
| Debt instrument, interest rate, stated percentage |
|
|
|
|
12.00%
|
|
|
|
|
|
|
|
| 1800 Diagonal Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Thresold trading days | TradingDay |
|
|
|
|
|
|
|
|
|
|
|
10
|
| Percentage of common stock shares convertible |
|
|
|
|
|
|
|
|
|
|
|
4.99%
|
| Debt instrument, convertible terms |
|
|
|
|
|
|
|
|
|
|
|
The Notes become convertible at the lender’s option upon an event of default, at a conversion price equal to the quotient resulting from dividing the Conversion Amount, measured as the sum of (1) the principal amount of the Note or Notes being converted in such conversion, plus (2) at the lender’s option, accrued and unpaid interest, if any, on such principal amount at the interest rates to the respective note or notes being converted through the conversion date, plus (3) at the lender’s option, the default interest, divided by the “Conversion Price” then in effect on the date specified in the notice of conversion (the conversion date). The Conversion Price will be measured as seventy-five percent (75%) multiplied by the market price, which means the lowest trading price for the Company’s Common Stock during the ten (10) trading day period ending on the latest complete trading day prior to the conversion date.
|
| Interest expense |
|
|
|
|
|
|
|
|
|
|
$ 54,835
|
$ 71,505
|
| July 1800 Diagonal Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
295,500
|
|
|
|
|
|
|
|
|
|
| Proceeds from issuance of secured debt |
|
|
250,000
|
|
|
|
|
|
|
|
|
|
| Original issue discount |
|
|
38,500
|
|
|
|
|
|
|
|
|
|
| Debt instrument unamortized debt issuance costs incurred during the period |
|
|
$ 7,000
|
|
|
|
|
|
|
|
|
|
| Debt instrument, maturity date |
|
|
May 30, 2026
|
|
|
|
|
|
|
|
|
|
| Debt instrument, interest rate, stated percentage |
|
|
12.00%
|
|
|
|
|
|
|
|
|
|