v3.25.3
VARIABLE INTEREST ENTITY
9 Months Ended
Sep. 30, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
VARIABLE INTEREST ENTITY

NOTE 3 — VARIABLE INTEREST ENTITY

A VIE is defined as a legal entity whose equity owners do not have sufficient equity at risk, or, as a group, the holders of the equity investment at risk lack any of the following three characteristics: decision-making rights, the obligation to absorb losses, or the right to receive the expected residual returns of the entity. The primary beneficiary is identified as the variable interest holder that has both the power to direct the activities of the VIE that most significantly affect the entity’s economic performance and the obligation to absorb expected losses or the right to receive benefits from the entity that could potentially be significant to the VIE.

The Company followed ASC Topic 810, “Consolidation”, utilizing a qualitative approach, and determined that it is the primary beneficiary of its VIE, Aikawa Medical Management, Inc. (“AMM”) and consolidated the result of operations, financial conditions, and cash flows of AMM in the consolidated financial statements.

The following amounts and balances of AMM were included in the Company’s unaudited consolidated financial statements as of September 30, 2025 and December 31, 2024 and for the three and nine months ended September 30, 2025 and 2024:

 

 

 

September 30,
2025

 

 

December 31,
2024

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,328

 

 

$

41,247

 

Accounts receivable

 

 

17,307

 

 

 

20,076

 

Prepaid expenses and other current assets

 

 

—

 

 

 

32,493

 

Total Current Assets

 

 

20,635

 

 

 

93,816

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

1,799,372

 

 

 

1,799,372

 

Loans receivables from subsidiaries of the Company

 

 

3,072,945

 

 

 

3,122,157

 

Other assets

 

 

2,276

 

 

 

2,275

 

Total Non-current Assets

 

 

4,874,593

 

 

 

4,923,804

 

Total Assets

 

$

4,895,228

 

 

$

5,017,620

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

Accounts payable

 

$

18,450

 

 

$

18,904

 

Accrued liabilities and other current liabilities

 

 

17,824

 

 

 

17,824

 

Due to related party

 

 

2,750,237

 

 

 

2,797,018

 

Total Current Liabilities

 

 

2,786,511

 

 

 

2,833,746

 

 

 

 

 

 

 

 

Loan payable to a subsidiary of the Company

 

 

8,268,794

 

 

 

8,245,328

 

Total Non-current Liabilities

 

 

8,268,794

 

 

 

8,245,328

 

Total Liabilities

 

$

11,055,305

 

 

$

11,079,074

 

 

NOTE 3 — VARIABLE INTEREST ENTITY (cont.)

 

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenues

 

$

—

 

 

$

40,470

 

 

$

81,472

 

 

$

229,330

 

Cost of revenues

 

$

—

 

 

$

—

 

 

$

—

 

 

$

56,510

 

Total operating expenses

 

$

33,013

 

 

$

118,009

 

 

$

197,244

 

 

$

373,729

 

Net income (loss)

 

$

(33,013

)

 

$

17,461

 

 

$

(90,772

)

 

$

(105,909

)

 

 

 

For the Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

Net cash used in operating activities

 

$

(80,964

)

 

$

(120,365

)

Net cash provided by investing activities

 

$

25,000

 

 

$

95,000

 

Net cash used in financing activities

 

$

(46,781

)

 

$

(64,605

)