v3.25.3
Consolidated Statements of Operations and Comprehensive Income (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Defined Benefit Plan Disclosure [Line Items]        
Total revenues, net $ 43,353,235 $ 53,084,883 $ 134,040,783 $ 160,995,005
Cost of revenues (including cost of revenues from related parties of $4,018,377 and $2,039,492 for the three months ended September 30, 2025 and 2024, and $12,144,907 and $7,452,954 for the nine months ended September 30, 2025 and 2024, respectively) 12,741,748 9,845,793 35,685,635 38,816,865
Gross profit 30,611,487 43,239,090 98,355,148 122,178,140
Operating expenses:        
Selling, general and administrative expenses (including selling, general and administrative expenses from related parties of $154,063 and nil for the three months ended September 30, 2025 and 2024, and $569,830 and nil for the nine months ended September 30, 2025 and 2024, respectively) 14,730,247 16,597,032 43,717,642 43,784,637
Stock-based compensation 0 12,807,455 0 12,807,455
Total operating expenses 14,730,247 29,404,487 43,717,642 56,592,092
Income from operations 15,881,240 13,834,603 54,637,506 65,586,048
Other income (expenses):        
Interest income 120,384 7,950 198,599 37,283
Interest expense (48,635) (5,466) (104,493) (15,898)
Other income (including other income from related parties of $3,069 and nil for the three months ended September 30, 2025 and 2024, and $3,069 and nil for the nine months ended September 30, 2025 and 2024, respectively) 2,526,035 65,922 2,711,134 721,894
Other expenses (6,564) (795,158) (2,836,288) (2,746,450)
Gain on redemption of life insurance policies 0 0 8,746,138 0
Change in fair value of cryptocurrencies 34,404 0 146,036 0
Gain on disposal of subsidiary 0 0 0 3,813,609
Total other income (expenses) 2,625,624 (726,752) 8,861,126 1,810,438
Income before income taxes 18,506,864 13,107,851 63,498,632 67,396,486
Income tax expense 5,673,538 10,273,384 26,733,504 27,254,478
Net income 12,833,326 2,834,467 36,765,128 40,142,008
Less: net income (loss) attributable to non-controlling interests 8,690 1,573 (20,194) 66,954
Net income attributable to SBC Medical Group Holdings Incorporated 12,824,636 2,832,894 36,785,322 40,075,054
Other comprehensive income (loss):        
Foreign currency translation adjustment (6,791,961) 20,783,646 11,639,635 1,543,245
Total comprehensive income 6,041,365 23,618,113 48,404,763 41,685,253
Less: comprehensive income attributable to non-controlling interests 10,329 180,093 157,908 110,093
Comprehensive income attributable to SBC Medical Group Holdings Incorporated $ 6,031,036 $ 23,438,020 $ 48,246,855 $ 41,575,160
Net income per share attributable to SBC Medical Group Holdings Incorporated*        
Net income per share attributable to SBC Medical Group Holdings Incorporated - Basic $ 0.12 $ 0.03 $ 0.36 $ 0.42
Net income per share attributable to SBC Medical Group Holdings Incorporated - Diluted $ 0.12 $ 0.03 $ 0.36 $ 0.42
Weighted average shares outstanding*        
Weighted average shares outstanding - Basic 102,642,634 95,095,144 103,139,851 94,495,533
Weighted average shares outstanding - Diluted 102,642,634 95,095,144 103,139,851 94,495,533
Related Party [Member]        
Defined Benefit Plan Disclosure [Line Items]        
Total revenues, net $ 39,617,548 $ 51,209,243 $ 123,819,591 $ 152,718,488
Cost of revenues (including cost of revenues from related parties of $4,018,377 and $2,039,492 for the three months ended September 30, 2025 and 2024, and $12,144,907 and $7,452,954 for the nine months ended September 30, 2025 and 2024, respectively) 4,018,377 2,039,492 12,144,907 7,452,954
Operating expenses:        
Total operating expenses 154,063 0 569,830 0
Other income (expenses):        
Other income (including other income from related parties of $3,069 and nil for the three months ended September 30, 2025 and 2024, and $3,069 and nil for the nine months ended September 30, 2025 and 2024, respectively) 3,069 0 3,069 0
Nonrelated Party [Member]        
Defined Benefit Plan Disclosure [Line Items]        
Total revenues, net $ 3,735,687 $ 1,875,640 $ 10,221,192 $ 8,276,517