v3.25.3
Equity Incentive Plan Grants
9 Months Ended
Sep. 30, 2025
Share-Based Payment Arrangement [Abstract]  
Equity Incentive Plan Grants

Note 10. Equity Incentive Plan Grants

 

The Company’s 2021 Equity Incentive Plan (the “2021 Plan”) was originally approved by the Company’s stockholders on October 1, 2021, and has subsequently been amended, most recently pursuant to Amendment No. 3 approved by stockholders on July 23, 2025, to increase the number of shares authorized for issuance under the 2021 Plan to 10.0 million shares. The purpose of the 2021 Plan is to attract and retain directors, consultants, officers and other key employees of the Company and its subsidiaries and to provide to such persons incentives and rewards for superior performance. The 2021 Plan is administered by the Compensation and Management Resources Committee of the Board and has a term of ten years. The 2021 Plan awards may be in the form of stock options (which may be incentive stock options or nonqualified stock options), stock appreciation rights (“SARs”), restricted shares, RSUs, and other share-based awards. As of September 30, 2025, there were approximately 10.0 million shares remaining available for future issuance.

 

In addition, on March 24, 2023, the Board approved an employee stock purchase plan (“FGF ESPP Plan”) whereby qualifying employees can choose each year to have up to 5% of their annual base earnings withheld to purchase the Company’s common shares in the open market. The Company matches 100% of the employee’s contribution amount after thirty days of employment.

 

Total stock-based compensation expense for the nine months ended September 30, 2025 and September 30, 2024 was approximately $7.8 million and $1.2 million, respectively. The increase in stock-based compensation expense in the current period is primarily related to the issuance of warrants in connection with the Private Placement Offering. See Note 11 for additional details. Effective July 31, 2025, the Compensation and Management Resources Committee of the Board of Directors also approved the acceleration of all unvested restricted stock units.

 

As of September 30, 2025, total unrecognized stock compensation expense of approximately $0.1 million remained, all of which related to stock options, and will be recognized through June 2028. Stock compensation expense has been reflected in the Company’s financial statements as part of general and administrative expense.

 

 

Restricted Stock Units

 

The following table summarizes RSU activity for the nine months ended September 30, 2025:

 

Restricted Stock Units 

Number of

Units

  

Weighted

Average Grant

Date Fair Value

 
Non-vested units, December 31, 2024   31,328   $49.42 
Granted   20,608    16.98 
Vested   (50,869)   36.29 
Forfeited   (1,067)   49.00 
Non-vested units, September 30, 2025   -   $- 

 

Stock Options

 

The following table summarizes activity for stock options for the nine months ended September 30, 2025:

 

Common Stock Options  Shares   Weighted Average Exercise Price   Weighted Average Remaining Contractual Term (yrs)   Weighted Average Grant Date Fair Value   Aggregate Intrinsic
Value
 
Outstanding, December 31, 2024   26,790   $79.78    5.9   $35.44   $    – 
Granted   –    –    –    –    – 
Exercised   –    –    –    –    – 
Expired   (60)   51.83    –    31.00    – 
Forfeited   

(240

)   

51.83

    

–

    

31.00

    

–

 
Outstanding, September 30, 2025   26,490   $71.66    5.0   $35.49   $– 
Exercisable, September 30, 2025   16,016   $74.73    4.2   $33.78   $– 

 

The tables above include activity for restricted stock units and stock options for FG Nexus, FGH, and Strong Global Entertainment.