| Schedule of Segment Reporting |
The following tables present the financial information
for each segment that is specifically identifiable or based on allocations using internal methodology for the three and nine months ended
September 30, 2025 and 2024 (in thousands).
Schedule of Segment Reporting
| | |
| | |
| | |
| | |
| |
| | |
Three Months Ended
September 30, 2025 | |
| | |
Digital Assets | | |
Merchant Banking | | |
Other | | |
Total | |
| ETH staking rewards | |
$ | 641 | | |
$ | - | | |
$ | - | | |
$ | 641 | |
| Other revenue | |
| - | | |
| 147 | | |
| 104 | | |
| 251 | |
| Total revenue | |
| 641 | | |
| 148 | | |
| 103 | | |
| 892 | |
| | |
| | | |
| | | |
| | | |
| | |
| Compensation costs | |
| (171 | ) | |
| (231 | ) | |
| - | | |
| (402 | ) |
| Professional fees | |
| (293 | ) | |
| (121 | ) | |
| - | | |
| (414 | ) |
| Bank and custodial fees | |
| (38 | ) | |
| (1 | ) | |
| - | | |
| (39 | ) |
| Realized loss on cryptocurrency assets | |
| (21 | ) | |
| - | | |
| - | | |
| (21 | ) |
| Unrealized gain on ETH digital assets | |
| 14,078 | | |
| - | | |
| - | | |
| 14,078 | |
| Loss on equity holdings | |
| - | | |
| (7,289 | ) | |
| - | | |
| (7,289 | ) |
| Depreciation and amortization | |
| - | | |
| - | | |
| (74 | ) | |
| (74 | ) |
| Other operating expenses | |
| (2 | ) | |
| (32 | ) | |
| - | | |
| (34 | ) |
| Interest expense, net | |
| - | | |
| - | | |
| (11 | ) | |
| (11 | ) |
| Segment income (loss) before taxes | |
| 14,194 | | |
| (7,527 | ) | |
| 19 | | |
| 6,686 | |
| | |
| | | |
| | | |
| | | |
| | |
| Corporate and other non-segment operating expenses | |
| | | |
| | | |
| | | |
| (2,394 | ) |
| Stock-based compensation | |
| | | |
| | | |
| | | |
| (7,350 | ) |
| Interest income, net | |
| | | |
| | | |
| | | |
| 24 | |
| | |
| | |
| | |
| | |
| |
| | |
Three Months Ended
September 30, 2024 | |
| | |
Digital Assets | | |
Merchant Banking | | |
Other | | |
Total | |
| ETH staking rewards | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
| Other revenue | |
| - | | |
| - | | |
| 110 | | |
| 110 | |
| Total revenue | |
| - | | |
| - | | |
| 110 | | |
| 110 | |
| | |
| | | |
| | | |
| | | |
| | |
| Compensation costs | |
| - | | |
| (201 | ) | |
| - | | |
| (201 | ) |
| Professional fees | |
| - | | |
| (120 | ) | |
| - | | |
| (120 | ) |
| Loss on equity holdings | |
| - | | |
| (2,636 | ) | |
| - | | |
| (2,636 | ) |
| Depreciation and amortization | |
| - | | |
| - | | |
| (75 | ) | |
| (75 | ) |
| Other operating expenses | |
| - | | |
| (32 | ) | |
| - | | |
| (32 | ) |
| Interest expense, net | |
| - | | |
| - | | |
| (40 | ) | |
| (40 | ) |
| Segment income (loss) before taxes | |
| - | | |
| (2,989 | ) | |
| (5 | ) | |
| (2,994 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Corporate and other non-segment operating expenses | |
| | | |
| | | |
| | | |
| (2,183 | ) |
| Stock-based compensation | |
| | | |
| | | |
| | | |
| (440 | ) |
| Interest income, net | |
| | | |
| | | |
| | | |
| 4 | |
| | |
| | |
| | |
| | |
| |
| | |
Nine Months Ended
September 30, 2025 | |
| | |
Digital Assets | | |
Merchant Banking | | |
Other | | |
Total | |
| ETH staking rewards | |
$ | 641 | | |
$ | - | | |
$ | - | | |
$ | 641 | |
| Other revenue | |
| - | | |
| 385 | | |
| 311 | | |
| 696 | |
| Total revenue | |
| 641 | | |
| 395 | | |
| 301 | | |
| 1,337 | |
| | |
| | | |
| | | |
| | | |
| | |
| Compensation costs | |
| (171 | ) | |
| (700 | ) | |
| - | | |
| (871 | ) |
| Professional fees | |
| (293 | ) | |
| (362 | ) | |
| - | | |
| (655 | ) |
| Bank and custodial fees | |
| (38 | ) | |
| (2 | ) | |
| - | | |
| (40 | ) |
| Realized loss on cryptocurrency assets | |
| (21 | ) | |
| - | | |
| - | | |
| (21 | ) |
| Unrealized gain on ETH digital assets | |
| 14,078 | | |
| - | | |
| - | | |
| 14,078 | |
| Loss on equity holdings | |
| - | | |
| (7,468 | ) | |
| - | | |
| (7,468 | ) |
| Depreciation and amortization | |
| - | | |
| - | | |
| (221 | ) | |
| (221 | ) |
| Other operating expenses | |
| (2 | ) | |
| (75 | ) | |
| - | | |
| (77 | ) |
| Interest expense, net | |
| - | | |
| - | | |
| (69 | ) | |
| (69 | ) |
| Segment income (loss) before taxes | |
| 14,194 | | |
| (8,222 | ) | |
| 21 | | |
| 5,993 | |
| | |
| | | |
| | | |
| | | |
| | |
| Corporate and other non-segment operating expenses | |
| | | |
| | | |
| | | |
| (5,381 | ) |
| Stock-based compensation | |
| | | |
| | | |
| | | |
| (7,775 | ) |
| Interest income, net | |
| | | |
| | | |
| | | |
| 24 | |
| | |
| | |
| | |
| | |
| |
| | |
Nine Months Ended
September 30, 2024 | |
| | |
Digital Assets | | |
Merchant Banking | | |
Other | | |
Total | |
| ETH staking rewards | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | |
| Other revenue | |
| - | | |
| - | | |
| 594 | | |
| 594 | |
| Total revenue | |
| - | | |
| - | | |
| 594 | | |
| 594 | |
| | |
| | | |
| | | |
| | | |
| | |
| Compensation costs | |
| - | | |
| (508 | ) | |
| - | | |
| (508 | ) |
| Professional fees | |
| - | | |
| (280 | ) | |
| - | | |
| (280 | ) |
| Loss on equity holdings | |
| - | | |
| (10,047 | ) | |
| - | | |
| (10,047 | ) |
| Depreciation and amortization | |
| - | | |
| - | | |
| (306 | ) | |
| (306 | ) |
| Other operating expenses | |
| - | | |
| (69 | ) | |
| 73 | | |
| 4 | |
| Impairment | |
| - | | |
| - | | |
| (1,475 | ) | |
| (1,475 | ) |
| Interest expense, net | |
| - | | |
| - | | |
| (191 | ) | |
| (191 | ) |
| Segment income (loss) before taxes | |
| - | | |
| (10,904 | ) | |
| (1,305 | ) | |
| (12,209 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Corporate and other non-segment operating expenses | |
| | | |
| | | |
| | | |
| (6,705 | ) |
| Stock-based compensation | |
| | | |
| | | |
| | | |
| (1,165 | ) |
| Bargain purchase on acquisition | |
| | | |
| | | |
| | | |
| 1,831 | |
| Interest expense, net | |
| | | |
| | | |
| | | |
| (14 | ) |
|
| Schedule of Assets Segment Reporting |
The following table presents the Company’s specifically identifiable
assets for each of the Company’s segments as of September 30, 2025 and December 31, 2024 (in thousands):
Schedule of Assets Segment Reporting
| | |
September 30, 2025 | |
| | |
Digital Assets | | |
Merchant Banking | | |
Other | | |
Total | |
| Segment assets | |
$ | 210,435 | | |
$ | 12,845 | | |
$ | 21,457 | | |
$ | 244,737 | |
| | |
December 31, 2024 | |
| | |
Merchant Banking | | |
Digital Assets | | |
Other | | |
Total | |
| Segment assets | |
$ | 60,073 | | |
$ | - | | |
$ | 49,396 | | |
$ | 109,469 | |
|