v3.25.3
Notes Payable, Related Parties
9 Months Ended
Sep. 30, 2025
Notes Payable [Abstract]  
Notes Payable, Related Parties

Note 10 – Notes Payable, Related Parties

 

On April 28, 2025, the Company entered into an exchange agreement (the “Exchange Agreement”) with Lyle Berman, Claudia Goldfarb and Ira Goldfarb, as holders of the Company’s outstanding promissory notes (the “Outstanding Notes”) with an aggregate principal amount of $2,500,000, maturing August 23, 2025 at an interest rates of 8%. Pursuant to the Exchange Agreement, holders exchanged their Outstanding Notes for new senior convertible promissory notes (the “Convertible Notes”) in an amount equal to $2,563,890, the aggregate principal amount of the Outstanding Notes, plus accrued and unpaid interest thereunder. In addition, the Company issued Convertible Notes of $239,928 at an interest rate of 6%, for the repayment of the Notes which matured on April 8, 2025. The combined $2,803,818 of Convertible Notes have a maturity date of April 30, 2030 and will pay interest semiannually in arrears on May 1 and November 1 beginning on November 1, 2025. At the Company’s election, interest payable on an interest payment date may be added to the principal amount of the Convertible Note on the applicable interest payment date and will no longer be owed to holders of the Convertible Notes. The Convertible Notes are convertible at the election of the holders, in whole or in part, into shares of common stock based on a price per share equal to the average closing price of such common stock for the five trading days immediately prior to the execution of and entry into the Convertible Notes, with such conversion prices ranging from $0.62 to $0.63. The Convertible Notes are senior in right of payment to all existing and future debt obligations of the Company and will be secured by all existing and future assets of the Company. The Convertible Notes are redeemable by the Company at any time upon ten days’ notice and at the option the holders for the principal amount thereof plus interest, beginning on January 1, 2025. The entry into the Exchange Agreement, and the transactions contemplated therein, including entering into the Convertible Notes, was approved unanimously by the disinterested members of the Company’s board of directors, as well as the disinterested members of the Company’s audit committee, pursuant to the Company’s related party transaction policy.

Notes payable, related parties consists of the following at September 30, 2025 and December 31, 2024, respectively:

 

 

 

 

 

 

 

 

 

September 30, 2025

 

 

December 31, 2024

 

Convertible Notes payable, bearing interest at 8% per annum, maturing on April 30, 2030



$

2,563,890

 



$

2,500,000

 

Convertible Notes payable, bearing interest at 6% per annum, maturing on April 30, 2030

 

 

239,928

 

 

-

 

Total notes payable, related parties



 

2,803,818

 



 

2,500,000

 

Less unamortized debt discounts:



 

811,388

 



 

304,500

 

Notes payable



 

1,992,430

 



 

2,195,500

 

Less current maturities



 

-

 



 

2,195,500

 

Notes payable, related parties, less current maturities



$

1,992,430

 



$

-