v3.25.3
Notes Payable
9 Months Ended
Sep. 30, 2025
Notes Payable [Abstract]  
Notes Payable

Note 11 – Notes Payable

 

On June 16, 2020, the Company entered into a loan authorization and loan agreement with the United States Small Business Administration (the “SBA”), as lender, pursuant to the SBA’s Economic Injury Disaster Loan (“EIDL”) assistance program in light of the impact of the COVID-19 pandemic on the Company’s business (the “EIDL Loan Agreement”) encompassing a $150,000 Promissory Note issued to the SBA (the “EIDL Note”)(together with the EIDL Loan Agreement, the “EIDL Loan”), bearing interest at 3.75% per annum. In connection with entering into the EIDL Loan, the Company also executed a security agreement, dated June 16, 2020, between the SBA and the Company (the “EIDL Security Agreement”) pursuant to which the EIDL Loan is secured by a security interest on all of the Company’s assets. Under the EIDL Note, the Company is required to pay principal and interest payments of $731 every month beginning June 16, 2022, as extended. All remaining principal and accrued interest is due and payable on June 16, 2050. The EIDL Note may be repaid at any time without penalty.

 

On April 8, 2022, the Company issued unsecured notes bearing interest of 6% per annum, compounded semi-annually, payable in cash semi-annually on June 30th and December 31st. On August 23, 2022, the notes were amended to update the terms of the interest payment to be payable at the earlier of the maturity date or January 1, 2025, rather than being paid semi-annually. The notes matured on April

8, 2025. The noteholders also received warrants to purchase 125,000 shares of common stock, exercisable at $2.35 per share, which were exercised April 15, 2024. The Company issued $239,928 of related party Convertible Notes on April 28, 2025.

 

Notes payable consists of the following at September 30, 2025 and December 31, 2024, respectively:

 

 

 

 

 

 

 

 

 

September 30, 2025

 

 

December 31, 2024

 

Notes payable, bearing interest of 6% per annum, matured April 8, 2025

 

$

-

 

 

$

239,250

 

EIDL Note

 

 

150,000

 

 

 

150,000

 

Total notes payable

 

 

150,000

 

 

 

389,250

 

Less unamortized debt discounts:

 

 

-

 

 

 

13,470

 

Notes payable

 

 

150,000

 

 

 

375,780

 

Less: current maturities

 

 

-

 

 

 

225,780

 

Notes payable, less current maturities

 

$

150,000

 

 

$

150,000

 

 

The Company recognized interest expense related to related party notes payable and other notes payable for nine months ended September 30, 2025 and 2024, as follows:

 

 

 

For the Three Months Ended

 

 

For the Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Interest on notes payable, related parties

 

$

54,072

 

 

$

64,105

 

 

$

177,966

 

 

$

285,459

 

Interest on notes payable

 

 

2,193

 

 

 

5,812

 

 

 

8,041

 

 

 

25,086

 

Amortization of debt discounts on notes payable

 

 

37,009

 

 

 

155,178

 

 

 

203,006

 

 

 

932,883

 

Total interest expense

 

$

93,274

 

 

$

225,095

 

 

$

389,013

 

 

$

1,243,428