v3.25.3
Condensed Statements of Cash Flows - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES          
Net income (loss) $ (10,935,484) $ (3,379,909) $ (17,693,050) $ 465,821  
Adjustments to reconcile net loss to net cash used in operating activities:          
Bad debts expense     86,339 176,032  
Depreciation and amortization     778,800 582,648  
Non-cash amortization of right-of-use asset and liability     1,786,411 791,360  
Non-cash gain on lease exit     (1,775,526) 0  
Inventory valuation and obsolescence adjustments     5,377,125 0  
Amortization of stock options     3,554,809 3,394,746  
Amortization of debt discounts     202,200 932,883  
Loss on early extinguishment of debt 0 0 0 696,502  
Decrease (increase) in current assets:          
Accounts receivable     199,051 1,169,269  
Prepaid expenses     296,748 360,734  
Inventory     3,447,794 (15,319,762)  
Security deposits     313,984 (1,011,340)  
Increase (decrease) in current liabilities:          
Accounts payable     (549,209) 447,563  
Income tax payable     0 65,603  
Accrued interest     174,863 (363,326)  
Accrued expenses     (79,765) 1,190,375  
Net cash used in operating activities     (3,335,070) (6,125,244)  
CASH FLOWS FROM INVESTING ACTIVITIES          
Fixed asset additions and disposals, net     32,883 (3,143,561)  
Cash paid for construction in progress     (33,959) (1,325,726)  
Net cash used in investing activities     (1,076) (4,469,287)  
CASH FLOWS FROM FINANCING ACTIVITIES          
Proceeds from common stock offerings, net     0 15,712,976  
Proceeds from the exercise of warrants and options     0 373,855  
Repayments of borrowings     0 (956,249)  
Net cash provided by financing activities     0 15,130,582  
NET CHANGE IN CASH AND CASH EQUIVALENTS     (3,336,146) 4,536,051  
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD     3,723,440 2,410,037 $ 2,410,037
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 387,294 $ 6,946,088 387,294 6,946,088 $ 3,723,440
SUPPLEMENTAL INFORMATION:          
Interest paid     399 667,293  
Interest received     27,266 43,639  
Income taxes paid     0 130,000  
NON-CASH INVESTING AND FINANCING ACTIVITIES:          
Non-cash exercise of warrants     0 5,299,113  
Retirement of Notes Payable, related party in non-cash debt exchange     (2,500,000) 0  
Issuance of Convertible Notes Payable, related party, including accrued interest of $64,568 in debt exchange     2,803,818 0  
Repayment of interest     (64,568) (98,750)  
Repayments of borrowings     (239,250) (5,200,363)  
Reclassification of construction in progress to assets held for sale     713,256 0  
Reclassification of construction in progress to property and equipment     682,469 2,864,649  
Officers and Directors [Member]          
Adjustments to reconcile net loss to net cash used in operating activities:          
Common stock issued for services     $ 544,356 $ 295,648