v3.25.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Current    
Cash $ 894,701 $ 489,868
Digital assets 1,079,429 26,282
Other receivables 187,758 115,520
Deposit receivable 58,177 73,849
Prepaid expenses and other current assets 758,233 314,252
Inventories 5,961 5,961
Current assets in discontinued operations 281,501
Total current assets 2,984,259 1,307,233
Non-current    
Property and equipment, net 4,691,326 808,895
Intangible assets, net 7,248,588 7,813,576
Goodwill 1,535,333
Lease deposit 50,079 45,224
Long-term assets in discontinued operations 789,055
Total assets 16,509,585 10,763,983
Current    
Accounts payable and accrued liabilities 2,669,631 2,484,184
Debentures 1,372,679 1,443,209
Derivative liabilities, current 293,761
Loan payable 275,000
Current liabilities in discontinued operations 99,111
Total current liabilities 4,317,310 4,320,265
Non-current    
Derivative liabilities 191,902
Long-term debt 41,736 41,699
Long-term liabilities in discontinued operations 98,864
Total liabilities 4,359,046 4,652,730
Commitments and contingencies
Shareholders’ equity    
Common shares, no par value per share - unlimited shares authorized, 4,128,089 and 172,255 shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively [1] 84,407,522 65,042,657
Additional paid in capital 6,159,083 2,964,795
Obligation to issue shares 44,214 44,214
Accumulated deficit (77,339,142) (60,782,119)
Accumulated other comprehensive income (loss) (1,121,138) (1,158,294)
Total shareholders’ equity 12,150,539 6,111,253
Total liabilities and shareholders’ equity $ 16,509,585 $ 10,763,983
[1] reflects the 1:9 reverse stock split effected on July 28, 2025 and 1:100 reverse stock split effected on December 5, 2024.