| SCHEDULE OF FINANCIAL INFORMATION INCLUDING SIGNIFICANT SEGMENT EXPENSES |
The
following discloses key financial information including the significant segment expenses, in the context of deriving net income, that
are regularly provided to and reviewed by the CODM reconciled to the segment’s net income:
SCHEDULE
OF FINANCIAL INFORMATION INCLUDING SIGNIFICANT SEGMENT EXPENSES
| | |
Bitcoin Mining | | |
un(Think) Foods | | |
Radical Clean Solutions | | |
Corporate | | |
Total | |
| Nine Months Ended September 30, 2025: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Revenue | |
$ | 1,250,592 | | |
$ | 532 | | |
$ | - | | |
$ | - | | |
$ | 1,251,124 | |
| Significant segment expenses: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Cost of revenue, excluding depreciation | |
$ | 728,762 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 728,762 | |
| Bitcoin unrealized (gain) loss market valuation | |
| (80,577 | ) | |
| - | | |
| - | | |
| - | | |
| (80,577 | ) |
| Bitcoin realized (gain) loss market valuation | |
| (48,371 | ) | |
| - | | |
| - | | |
| - | | |
| (48,371 | ) |
| Selling, general and administrative | |
| 52,889 | | |
| 29,147 | | |
| - | | |
| 4,930,232 | | |
| 5,012,268 | |
| Consulting | |
| - | | |
| - | | |
| - | | |
| 190,075 | | |
| 190,075 | |
| Depreciation and amortization | |
| 397,229 | | |
| 477,009 | | |
| - | | |
| - | | |
| 874,238 | |
| Accretion interest expense | |
| - | | |
| - | | |
| - | | |
| 2,320,917 | | |
| 2,320,917 | |
| Repairs and maintenance | |
| 407,393 | | |
| - | | |
| - | | |
| - | | |
| 407,393 | |
| Severance expense | |
| - | | |
| - | | |
| - | | |
| 124,983 | | |
| 124,983 | |
| Foreign exchange (gain) loss | |
| (556 | ) | |
| 4,007 | | |
| - | | |
| 70,097 | | |
| 73,548 | |
| Change in fair value of derivatives | |
| - | | |
| - | | |
| - | | |
| (2,976,911 | ) | |
| (2,976,911 | ) |
| Loss (gain) on conversion of convertible debt | |
| - | | |
| - | | |
| - | | |
| (86,563 | ) | |
| (86,563 | ) |
| Loss on extinguishment of debt | |
| - | | |
| - | | |
| - | | |
| 10,119,711 | | |
| 10,119,711 | |
| Other (income) expense | |
| - | | |
| - | | |
| - | | |
| (51,997 | ) | |
| (51,997 | ) |
| Net (gain) loss from discontinued operations | |
| - | | |
| - | | |
| 320,189 | | |
| - | | |
| 320,189 | |
| Loss on disposal of business | |
| - | | |
| - | | |
| 880,482 | | |
| - | | |
| 880,482 | |
| Total operating expenses and other expenses (income) | |
$ | 1,456,769 | | |
$ | 510,163 | | |
$ | 1,200,671 | | |
$ | 14,640,544 | | |
$ | 17,808,147 | |
| Net loss | |
$ | (206,177 | ) | |
$ | (509,631 | ) | |
$ | (1,200,671 | ) | |
$ | (14,640,544 | ) | |
$ | (16,557,023 | ) |
| | |
Bitcoin Mining | | |
un(Think) Foods | | |
Radical Clean Solutions | | |
Corporate | | |
Total | |
| Three Months Ended September 30, 2025: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Revenue | |
$ | 525,915 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 525,915 | |
| Significant segment expenses: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Cost of revenue, excluding depreciation | |
$ | 265,908 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 265,908 | |
| Bitcoin unrealized (gain) loss market valuation | |
| (259 | ) | |
| - | | |
| - | | |
| - | | |
| (259 | ) |
| Bitcoin realized (gain) loss market valuation | |
| (48,371 | ) | |
| - | | |
| - | | |
| - | | |
| (48,371 | ) |
| Selling, general and administrative | |
| 27,714 | | |
| 6,549 | | |
| - | | |
| 2,365,226 | | |
| 2,399,489 | |
| Consulting | |
| - | | |
| - | | |
| - | | |
| 2,605 | | |
| 2,605 | |
| Depreciation and amortization | |
| 172,307 | | |
| 138,762 | | |
| - | | |
| - | | |
| 311,069 | |
| Accretion interest expense | |
| - | | |
| - | | |
| - | | |
| 383,290 | | |
| 383,290 | |
| Repairs and maintenance | |
| 207,002 | | |
| - | | |
| - | | |
| - | | |
| 207,002 | |
| Foreign exchange (gain) loss | |
| (1,240 | ) | |
| 82 | | |
| - | | |
| (2,920 | ) | |
| (4,078 | ) |
| Loss on extinguishment of debt | |
| - | | |
| - | | |
| - | | |
| 5,389,070 | | |
| 5,389,070 | |
| Other (income) expense | |
| - | | |
| - | | |
| - | | |
| 15,657 | | |
| 15,657 | |
| Net (gain) loss from discontinued operations | |
| - | | |
| - | | |
| (20,511 | ) | |
| - | | |
| (20,511 | ) |
| Loss on disposal of business | |
| - | | |
| - | | |
| (23,630 | ) | |
| - | | |
| (23,630 | ) |
| Total operating expenses and other expenses (income) | |
$ | 623,061 | | |
$ | 145,393 | | |
$ | (44,141 | ) | |
$ | 8,152,928 | | |
$ | 8,877,241 | |
| Net loss | |
$ | (97,146 | ) | |
$ | (145,393 | ) | |
$ | 44,141 | | |
$ | (8,152,928 | ) | |
$ | (8,351,326 | ) |
|
| SCHEDULE OF ADDITIONS BY SEGMENT USED BY THE CODM TO ASSESS SEGMENT PERFORMANCE |
SCHEDULE
OF ADDITIONS BY SEGMENT USED BY THE CODM TO ASSESS SEGMENT PERFORMANCE
| | |
Bitcoin Mining | | |
Radical Clean Solutions | | |
Unthink Food | | |
Corporate | | |
Total | |
| As of September 30, 2025 | |
| | | |
| | | |
| | | |
| | | |
| | |
| Property and equipment, additions | |
$ | 4,339,193 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 4,339,193 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Balances: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Property and equipment, net | |
| 4,691,326 | | |
| - | | |
| - | | |
| - | | |
| 4,691,326 | |
| Intangible assets and goodwill, net | |
| 1,984,567 | | |
| - | | |
| 6,799,354 | | |
| - | | |
| 8,783,921 | |
| Total long-lived assets | |
$ | 6,675,893 | | |
| - | | |
$ | 6,799,354 | | |
$ | - | | |
$ | 13,475,247 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| As of December 31, 2024 | |
| | | |
| | | |
| | | |
| | | |
| | |
| Property and equipment, additions | |
$ | 807,741 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 807,741 | |
| Intangible assets, additions | |
| 625,736 | | |
| - | | |
| - | | |
| - | | |
| 625,736 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Balances | |
| | | |
| | | |
| | | |
| | | |
| | |
| Property and equipment, net | |
| 807,471 | | |
| - | | |
| - | | |
| 1,424 | | |
| 808,895 | |
| Intangible assets and goodwill, net | |
| 604,456 | | |
| - | | |
| 7,209,120 | | |
| - | | |
| 7,813,576 | |
| Total long-lived assets | |
$ | 1,411,927 | | |
| - | | |
$ | 7,209,120 | | |
$ | 1,424 | | |
$ | 8,622,471 | |
|
| SCHEDULE OF REVENUE, ASSETS AND PROPERTY, PLANT AND EQUIPMENT BY GEOGRAPHIC AREA |
The
following tables summarize revenue, assets, and property, plant, and equipment by geographic area based on the location of the underlying
action activity or rendering of services and location of the underlying assets:
SCHEDULE
OF REVENUE, ASSETS AND PROPERTY, PLANT AND EQUIPMENT BY GEOGRAPHIC AREA
| | |
Nine Months Ended September 30, | |
| | |
2025 | | |
2024 | |
| | |
| | |
| |
| Revenue | |
| | | |
| | |
| Canada | |
$ | 214,636 | | |
$ | - | |
| United States | |
| 1,036,488 | | |
| - | |
| Total Revenue | |
$ | 1,251,124 | | |
$ | - | |
| | |
Three Months Ended September 30, | |
| | |
2025 | | |
2024 | |
| Revenue | |
| | | |
| | |
| Canada | |
$ | 52,701 | | |
$ | - | |
| United States | |
| 473,214 | | |
| - | |
| Total Revenue | |
$ | 525,915 | | |
$ | - | |
| | |
September 30, 2025 | | |
December 31, 2024 | |
| Assets | |
| | | |
| | |
| Cash and cash equivalents for all segments | |
| | | |
| | |
| Canada | |
$ | 84,836 | | |
$ | 423,907 | |
| United States | |
| 809,865 | | |
| 65,961 | |
| Total cash and cash equivalents | |
$ | 894,701 | | |
$ | 489,868 | |
| | |
| | | |
| | |
| Property Plant and Equipment | |
| | | |
| | |
| Canada | |
$ | 693,356 | | |
$ | 808,895 | |
| United States | |
| 3,997,970 | | |
| - | |
| Total property plant and equipment | |
$ | 4,691,326 | | |
$ | 808,895 | |
|